Market cap
₹43 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
59.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
0.12
|
0.09
|
0.08
|
0.09
|
0.12
|
0.14
|
|||||
|
EBITDA
|
-0.12
|
-0.09
|
-0.08
|
-0.09
|
-0.12
|
-0.14
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
-0.12
|
-0.09
|
-0.08
|
-0.09
|
-0.12
|
-0.14
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.09
|
-0.09
|
-0.08
|
-0.10
|
-0.12
|
-0.14
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.09
|
-0.09
|
-0.08
|
-0.10
|
-0.12
|
-0.14
|
Liabilities (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.71
|
0.79
|
0.88
|
0.95
|
-0.75
|
-0.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.35
|
0.24
|
0.16
|
0.16
|
1.77
|
1.68
|
|||||
|
Total Liabilities
|
1.06
|
1.03
|
1.03
|
1.11
|
1.02
|
1.05
|
Assets (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.71
|
0.98
|
0.98
|
0.98
|
0.98
|
0.98
|
|||||
|
Current Assets
|
0.09
|
0.05
|
0.05
|
0.13
|
0.04
|
0.07
|
|||||
|
Total Assets
|
1.06
|
1.03
|
1.03
|
1.11
|
1.02
|
1.05
|
|||||
|
Total Debt*
|
--
|
0.12
|
0.10
|
0.10
|
1.72
|
1.68
|
|||||
|
Net Current Assets
|
-0.26
|
-0.19
|
-0.11
|
-0.03
|
-1.73
|
-1.62
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
2.15
|
2.28
|
2.28
|
Cashflow (₹ Cr) |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
-0.09
|
-0.07
|
1.92
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.18
|
0.04
|
-1.90
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
0.09
|
-0.03
|
0.02
|
Financials Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.49
|
-0.46
|
-0.41
|
-0.51
|
-20.88
|
-1.47
|
|||||
|
Cash EPS (₹)
|
--
|
-0.46
|
-0.41
|
-0.51
|
-20.88
|
-1.47
|
|||||
|
Adjusted Book Value (₹)
|
--
|
4.26
|
4.72
|
5.13
|
-133.42
|
-6.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
-0.50
|
-11.96
|
20.42
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.46
|
-0.41
|
-0.50
|
-11.96
|
20.42
|
Profitability Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-9.03
|
-7.47
|
-9.40
|
-11.69
|
-6.67
|
|||||
|
ROE (%)
|
-12.12
|
-10.22
|
-8.30
|
-95.19
|
--
|
--
|
|||||
|
ROA (%)
|
-8.57
|
-8.26
|
-7.09
|
-8.94
|
-11.39
|
-6.67
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-350.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-64.79
|
-12.44
|
20.20
|
19.27
|
14.66
|
18.69
|
|||||
|
Net Profit Growth (%)
|
-106.82
|
-12.23
|
20.20
|
19.20
|
14.67
|
-53.83
|
|||||
|
EPS Growth (%)
|
-121.38
|
-12.23
|
20.20
|
97.55
|
-1,322.10
|
-53.84
|
|||||
|
Book Value Growth (%)
|
--
|
-9.72
|
-7.97
|
226.57
|
-18.55
|
-27.78
|
Valuation Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
59.20
|
72.73
|
--
|
88.27
|
--
|
-11.94
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-470.49
|
-676.96
|
-25.76
|
-885.61
|
-15.06
|
-66.98
|
|||||
|
Close Price (₹)
|
245.00
|
310.00
|
--
|
452.85
|
--
|
80.65
|
|||||
|
High Price (₹)
|
352.00
|
472.50
|
--
|
452.85
|
--
|
201.25
|
|||||
|
Low Price (₹)
|
245.00
|
270.00
|
--
|
91.00
|
--
|
58.05
|
|||||
|
Market Cap (₹ Cr)
|
42.70
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.11
|
0.11
|
-2.29
|
-2.65
|
|||||
|
Short term debt to equity ratio
|
0.19
|
0.15
|
0.11
|
0.11
|
-2.29
|
-2.65
|
|||||
|
Current Ratio
|
0.26
|
0.21
|
0.33
|
0.81
|
0.02
|
0.04
|
|||||
|
Quick Ratio
|
0.13
|
0.01
|
0.03
|
0.59
|
0.00
|
0.02
|
|||||
|
Interest Coverage
|
--
|
-3,491.14
|
-474.99
|
-463.54
|
-732.65
|
-641.45
|
Operating Efficiency Ratios |
TTM | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
-1,559.83
|
--
|
--
|
26.21
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|