Mobavenue AI Tech Peer Comparison

BSE: 539682

₹302.65

₹-2.80 (-0.92%)

As on 31-Aug-2026IST

Market cap

₹2,339 Cr

Revenue (TTM)

₹245 Cr

P/E Ratio

66.8

P/B Ratio

22.9

Div. Yield

0.1 %

Edit

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Market cap (₹ Cr)	2,339	33,795	3,259	3,133	2,416
Revenue (₹ Cr)	245	4,106	57	2,066	525
Net Profit (₹ Cr)	35.01	14.45	5.81	255.83	157.19
Net Margin (%)	14.09	0.33	9.61	12.15	29.13
RoE (%)	60.85	2.16	7.61	15.89	7.29
Price to Earnings	66.83	1,657.85	560.81	12.25	16.74
Price-To-Book	22.89	7.62	41.03	2.06	2.47

Income Statement (₹ Cr)

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Operating Revenue	218.48	2,886.64	58.99	1,951.98	481.51
Total Income	220.24	3,039.09	63.18	2,005.42	518.75
Total Expenditure	172.82	2,813.10	51.74	1,597.76	314.39
EBITDA	45.66	73.54	7.25	354.22	167.12
Depreciation	2.16	366.43	1.28	76.39	58.35
EBIT	43.50	-292.88	5.97	277.84	108.77
Interest	4.36	85.32	0.45	27.31	78.22
Other Income	1.76	152.45	4.19	53.44	37.24
Exceptional Items	--	-32.67	--	27.22	86.10
Profit before Tax	40.90	-258.55	9.78	331.18	152.64
Provision for Tax	11.55	-15.29	2.72	83.46	23.78
Profit after Tax	29.35	-243.26	7.06	247.72	128.86

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Shareholder's Funds	90.56	1,524.55	70.76	1,542.89	958.36
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	40.59	1,091.76	5.47	491.39	656.63
Current Liabilities	72.49	1,431.60	16.89	1,171.77	227.08
Total Liabilities	205.39	4,172.42	93.90	3,207.89	1,842.07

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Non-Current Assets	24.46	1,840.15	69.76	1,247.75	1,678.58
Current Assets	179.18	2,236.72	24.14	1,958.30	163.50
Total Assets	205.39	4,172.42	93.90	3,207.89	1,842.07
Total Debt*	8.49	0.33	7.96	267.39	301.00
Net Current Assets	106.69	805.12	7.25	786.53	-63.59
Contingent Liabilities	--	16.64	1.16	25.36	77.53

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Cash From Operating Activities	34.82	506.90	-3.11	288.44	105.75
Cash Flow from Investing Activities	-48.21	-1,513.22	-1.22	-414.20	-100.89
Cash from Financing Activities	46.52	1,006.76	6.42	130.25	-26.09
Net Cash Inflow / Outflow	33.13	0.44	2.09	4.50	-21.24

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
ROCE (%)	76.40	-17.62	14.21	23.20	22.75
ROE (%)	57.70	0.00	10.50	18.91	21.80
ROA (%)	18.81	-7.49	8.58	9.04	6.93
EBIT Margin (%)	21.71	7.83	19.39	20.88	42.44
Net Margin (%)	13.33	-8.00	11.18	12.35	24.84
Cash Profit Margin (%)	14.42	4.27	14.14	16.60	38.57

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Revenue Growth (%)	151.99	48.74	209.69	18.07	34.60
EBIT Growth (%)	206.32	125.09	109.40	1.05	134.73
Net Profit Growth (%)	203.71	78.49	93.48	8.89	160.29
EPS Growth (%)	194.68	79.48	-81.17	7.78	133.00
Book Value Growth (%)	710.17	134.14	11.04	27.11	298.92

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Price / Earnings	12.11	0.00	200.45	14.55	12.21
Price / Book Value	19.63	0.00	19.48	2.46	1.36
Dividend Yield (%)	0.13	--	0.00	1.24	0.00
EV/EBITDA	36.71	3.88	120.88	8.53	7.63
Market Cap (₹ Cr)	1,777.86	0.00	1,378.00	3,604.34	1,288.67

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debt to Equity	0.09	0.00	0.11	0.18	0.32
Short term debt to equity ratio	0.09	0.00	--	--	0.00
Current Ratio	2.47	1.56	1.43	1.67	0.72
Quick Ratio	2.47	1.51	1.02	1.67	0.71
Interest Coverage	10.38	-2.03	22.96	13.13	2.95

	Mobavenue AI Tech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debtors to sales (%)	27.16	1.44	16.08	19.35	6.98
Asset Turnover	1.40	0.89	0.72	0.71	0.26
Receivable days	87.78	4.36	34.10	58.83	29.98
Inventory Days	0.00	8.24	27.31	0.01	2.24
Payable days	--	469.51	35.77	4,592.69	1,052.57
Cash Conversion Cycle	--	-456.91	25.65	-4,533.85	-1,020.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.