Market cap
₹2,335 Cr
Revenue (TTM)
₹245 Cr
P/E Ratio
66.7
P/B Ratio
22.8
Div. Yield
0.1 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
244.91
|
218.48
|
86.70
|
--
|
--
|
--
|
|||||
|
Total Income
|
248.42
|
220.24
|
87.86
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
192.87
|
172.82
|
72.38
|
--
|
--
|
--
|
|||||
|
EBITDA
|
52.05
|
45.66
|
14.32
|
--
|
--
|
--
|
|||||
|
Depreciation
|
2.46
|
2.16
|
0.63
|
--
|
--
|
--
|
|||||
|
EBIT
|
49.59
|
43.50
|
13.68
|
--
|
--
|
--
|
|||||
|
Interest
|
5.05
|
4.36
|
0.80
|
--
|
--
|
--
|
|||||
|
Other Income
|
3.51
|
1.76
|
1.16
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
48.05
|
40.90
|
14.05
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
13.05
|
11.55
|
4.39
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
35.01
|
29.35
|
9.66
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
35.01
|
29.35
|
9.66
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
90.56
|
90.56
|
11.18
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
42.34
|
40.59
|
46.27
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
72.49
|
72.49
|
51.00
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
205.39
|
205.39
|
111.23
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.01
|
24.46
|
10.82
|
--
|
--
|
--
|
|||||
|
Current Assets
|
179.18
|
179.18
|
97.63
|
--
|
--
|
--
|
|||||
|
Total Assets
|
205.39
|
205.39
|
111.23
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
8.49
|
8.26
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
106.69
|
106.69
|
46.62
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
34.82
|
-3.63
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-48.21
|
6.21
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
46.52
|
0.26
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
33.13
|
2.84
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.91
|
3.80
|
1.29
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.53
|
4.08
|
1.37
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
13.22
|
11.72
|
1.49
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
0.10
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
22.52
|
-2.42
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
8.84
|
-4.92
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
76.40
|
76.40
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
60.85
|
57.70
|
86.46
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
31.42
|
18.81
|
8.91
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
20.25
|
19.91
|
15.78
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.09
|
13.33
|
11.00
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
14.42
|
11.87
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
83.37
|
151.99
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
120.45
|
217.88
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
131.61
|
203.71
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
126.66
|
194.68
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
710.17
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.70
|
12.11
|
19.31
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
22.85
|
19.63
|
83.47
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.10
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
41.36
|
36.71
|
60.21
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
277.70
|
230.00
|
124.40
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
323.85
|
300.00
|
130.00
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
171.00
|
124.84
|
13.49
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2,335.17
|
1,777.86
|
933.00
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.09
|
0.74
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.09
|
0.74
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.47
|
2.47
|
1.91
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.47
|
2.47
|
1.91
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
10.52
|
10.38
|
18.57
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.22
|
27.16
|
52.77
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.20
|
1.40
|
0.80
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
87.78
|
192.61
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|