Market cap
₹435 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
--
P/B Ratio
8.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | -64.84 | -29.45 | -20.32 | -3.14 | -30.08 |
| Net Profit | -66.14 | -49.52 | 39.58 | 5.02 | -234.09 |
| EPS | -66.18 | -49.46 | 45.53 | 14.45 | -193.31 |
| Book Value | -- | -- | 14.51 | 23.69 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -922.33 | -748.72 | -66.81 | -3.51 | 5.87 |
| Net Margin
| -30,72,560.03 | -18,43,544.86 | -69.34 | -10.45 | 0.49 |
| Return on equity
| -1.67 | -1.41 | -25.45 | -11.60 | 1.00 |
| Return on Capital
| 0.58 | 0.75 | -- | -0.41 | 6.40 |
| Return on Assets
| -1.33 | -1.05 | -8.71 | -3.46 | 0.27 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.09 | 1.28 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
-0.41
|
6.40
|
15.88
|
-9.00
|
|
Peer Median
|
--
|
8.16
|
8.51
|
8.36
|
6.27
|
ROE
-25.45
Lower than Peers by 32.84
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-25.45
|
-11.60
|
1.00
|
13.04
|
-25.55
|
|
Peer Median
|
7.40
|
5.98
|
6.33
|
4.53
|
4.00
|
ROA
-8.71
Lower than Peers by 12.70
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-8.71
|
-3.46
|
0.27
|
3.22
|
-3.89
|
|
Peer Median
|
3.99
|
3.07
|
3.91
|
2.83
|
2.66
|
EBIT Margin
-66.81
Lower than Peers by 67.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-66.81
|
-3.51
|
5.87
|
7.64
|
-28.21
|
|
Peer Median
|
0.58
|
4.08
|
8.97
|
6.59
|
2.19
|
Net Margin
-69.34
Lower than Peers by 76.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-69.34
|
-10.45
|
0.49
|
3.74
|
-27.61
|
|
Peer Median
|
6.83
|
8.09
|
5.65
|
3.15
|
3.81
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
0.00
|
-10.29
|
0.79
|
4.07
|
-28.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-82.79
Lower than Peers by 89.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-82.79
|
-42.40
|
-7.16
|
874.32
|
--
|
|
Peer Median
|
7.19
|
6.03
|
7.52
|
24.96
|
2.80
|
EBIT Growth
-320.77
Lower than Peers by 331.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-320.77
|
-134.45
|
-28.68
|
364.02
|
--
|
|
Peer Median
|
10.75
|
-40.25
|
36.14
|
268.41
|
-30.47
|
Net Profit Growth
39.58
Higher than Peers by 14.40
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
39.58
|
-1,367.08
|
-87.91
|
222.20
|
--
|
|
Peer Median
|
25.17
|
-17.37
|
41.87
|
248.86
|
-29.10
|
EPS Growth
45.53
Higher than Peers by 23.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
45.53
|
-2,747.11
|
-94.33
|
164.31
|
--
|
|
Peer Median
|
21.83
|
3.67
|
22.51
|
248.86
|
-16.67
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
17.36
|
0.13
|
279.02
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
1.09
|
1.28
|
0.70
|
0.90
|
|
Peer Median
|
0.02
|
0.36
|
0.45
|
0.32
|
0.29
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
1.09
|
0.98
|
0.44
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.66
Lower than Peers by 0.54
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
0.66
|
0.70
|
0.85
|
0.77
|
0.63
|
|
Peer Median
|
1.19
|
1.41
|
1.28
|
1.43
|
1.49
|
Quick Ratio
0.24
Lower than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
0.24
|
0.14
|
0.34
|
0.34
|
0.30
|
|
Peer Median
|
0.68
|
1.01
|
0.83
|
0.87
|
0.81
|
Interest Coverage
-1.50
Lower than Peers by 5.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-1.50
|
-0.07
|
1.10
|
2.36
|
-1.67
|
|
Peer Median
|
3.87
|
5.82
|
3.96
|
4.32
|
4.07
|
Operating Efficiency
Debtors to sales
99.36
Higher than Peers by 90.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
99.36
|
13.56
|
36.47
|
27.43
|
36.23
|
|
Peer Median
|
8.95
|
10.58
|
12.13
|
13.37
|
14.86
|
Asset Turnover
0.12
Lower than Peers by 0.47
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
0.12
|
0.32
|
0.56
|
0.86
|
0.13
|
|
Peer Median
|
0.59
|
0.56
|
0.65
|
0.99
|
0.65
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
140.30
|
120.47
|
56.84
|
132.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
388.27
|
197.21
|
95.78
|
421.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
373.04
|
231.06
|
72.06
|
324.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
155.54
|
86.62
|
80.56
|
229.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
--
|
3,014.86
|
138.39
|
--
|
|
Peer Median
|
34.23
|
60.13
|
20.08
|
31.50
|
88.21
|
Price / Book Value
8.20
Higher than Peers by 6.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
8.20
|
12.45
|
13.09
|
10.62
|
7.06
|
|
Peer Median
|
1.37
|
1.72
|
1.64
|
1.31
|
1.27
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.52
|
0.38
|
0.12
|
0.76
|
0.68
|
EV/EBITDA
-46.67
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
-46.67
|
-3,644.56
|
107.43
|
62.27
|
-48.92
|
|
Peer Median
|
--
|
16.95
|
13.83
|
17.19
|
6.86
|
Market Cap
435
Lower than Peers by 51
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Grandeur Products
|
435
|
707
|
634
|
513
|
90
|
|
Peer Median
|
486
|
504
|
688
|
358
|
217
|