Sprayking Peer Comparison

BSE: 540079

₹1.20

₹-0.01 (-0.83%)

As on 22-Sep-2026 12:55IST

Market cap

₹25 Cr

Revenue (TTM)

₹124 Cr

P/E Ratio

22.7

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Market cap (₹ Cr)	25	829	631	258	31,595
Revenue (₹ Cr)	124	593	192	249	7,937
Net Profit (₹ Cr)	3.15	47.12	12.37	16.39	534.60
Net Margin (%)	2.49	7.86	6.44	6.56	6.69
RoE (%)	2.28	11.56	3.06	30.38	16.32
Price to Earnings	22.67	17.59	51.01	15.72	57.85
Price-To-Book	0.44	1.92	1.47	4.14	8.53

Income Statement (₹ Cr)

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Operating Revenue	123.79	593.03	158.18	249.21	7,936.74
Total Income	126.25	599.50	158.70	249.97	7,987.41
Total Expenditure	115.78	501.31	139.11	215.69	6,547.67
EBITDA	8.01	91.72	19.07	33.52	1,389.07
Depreciation	3.27	9.75	1.76	6.86	182.89
EBIT	4.74	81.98	17.31	26.66	1,206.18
Interest	2.96	25.34	1.12	8.07	499.37
Other Income	2.46	6.47	0.52	0.76	50.67
Exceptional Items	0.00	0.00	0.00	0.00	-32.45
Profit before Tax	4.24	63.11	16.71	19.35	725.03
Provision for Tax	1.09	16.00	4.78	2.96	190.43
Profit after Tax	3.15	47.12	11.93	16.39	534.60

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Shareholder's Funds	57.77	420.15	405.81	58.33	3,620.19
Minority Interest	-2.03	0.00	0.00	0.00	11.55
Non-Current Liabilities	9.52	32.87	0.12	56.04	3,377.71
Current Liabilities	28.46	398.27	46.52	54.21	3,899.60
Total Liabilities	--	710.76	--	184.87	10,478.29

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Non-Current Assets	30.14	147.25	352.20	39.18	5,062.29
Current Assets	88.90	620.81	99.38	92.59	5,428.11
Total Assets	--	710.76	--	184.87	10,478.29
Total Debt*	--	282.36	--	46.92	5,760.83
Net Current Assets	60.44	222.54	52.86	38.38	1,528.51
Contingent Liabilities	--	303.07	--	0.24	120.27

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Cash From Operating Activities	--	-23.52	--	16.40	-739.49
Cash Flow from Investing Activities	--	-9.11	--	-7.26	-522.80
Cash from Financing Activities	--	-1.64	--	-9.12	1,510.00
Net Cash Inflow / Outflow	--	-34.28	--	0.02	247.71

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
ROCE (%)	--	11.11	--	20.33	14.51
ROE (%)	2.28	11.56	2.96	30.38	16.32
ROA (%)	2.80	6.03	2.65	9.56	5.01
EBIT Margin (%)	3.83	13.82	10.94	10.70	15.20
Net Margin (%)	2.49	7.86	7.52	6.56	6.69
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Revenue Growth (%)	8.36	-0.68	10.92	16.79	22.88
EBIT Growth (%)	1.13	32.82	-8.35	51.57	15.98
Net Profit Growth (%)	-43.52	61.18	-8.57	64.37	18.37
EPS Growth (%)	-88.55	52.65	-18.28	64.36	28.45
Book Value Growth (%)	--	26.72	--	22.48	15.23

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Price / Earnings	22.85	16.60	37.41	15.58	54.30
Price / Book Value	0.44	1.81	1.46	4.11	8.38
Dividend Yield (%)	0.00	0.09	0.00	0.35	0.33
EV/EBITDA	8.92	11.08	33.14	9.01	25.03
Market Cap (₹ Cr)	--	1,021.30	--	120.28	10,448.14

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Debt to Equity	0.16	0.05	0.00	0.26	0.86
Short term debt to equity ratio	--	0.59	--	0.59	0.16
Current Ratio	3.12	1.56	2.14	1.71	1.39
Quick Ratio	1.62	0.81	1.14	0.68	1.20
Interest Coverage	2.43	3.49	15.92	3.40	2.45

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	Kirloskar Oil
Debtors to sales (%)	13.19	31.43	24.79	13.40	12.01
Asset Turnover	1.10	0.76	0.35	1.45	0.74
Receivable days	--	83.17	--	46.72	37.57
Inventory Days	--	142.35	--	102.58	35.61
Payable days	--	29.64	--	147.41	73.89
Cash Conversion Cycle	--	195.88	--	1.88	-0.72

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.