Sprayking Peer Comparison

BSE: 540079

₹1.12

₹-0.01 (-0.88%)

As on 06-Nov-2026IST

Market cap

₹24 Cr

Revenue (TTM)

₹126 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Market cap (₹ Cr)	24	775	262	25,917	24,969
Revenue (₹ Cr)	126	632	265	13,683	10,043
Net Profit (₹ Cr)	-0.69	51.76	17.59	685.43	1,179.44
Net Margin (%)	-0.54	8.10	6.61	5.01	11.58
RoE (%)	-4.70	11.96	28.31	31.86	23.46
Price to Earnings	--	14.96	14.91	37.81	20.89
Price-To-Book	0.41	1.74	3.98	12.11	5.38

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Operating Revenue	126.05	632.12	265.07	13,682.78	10,043.07
Total Income	127.62	639.30	266.31	13,691.57	10,184.91
Total Expenditure	121.88	534.21	229.64	12,514.57	8,493.31
EBITDA	4.17	97.91	35.43	1,168.21	1,549.76
Depreciation	3.34	10.00	6.86	234.83	303.88
EBIT	0.84	87.92	28.57	933.38	1,245.88
Interest	2.79	25.55	7.58	36.21	5.06
Other Income	1.57	7.18	1.24	8.79	141.84
Exceptional Items	0.00	0.00	0.00	0.00	211.24
Profit before Tax	-0.38	69.54	22.24	905.96	1,593.90
Provision for Tax	0.31	17.78	4.65	220.53	414.46
Profit after Tax	-0.69	51.76	17.59	685.43	1,179.44

Liabilities (₹ Cr)

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Shareholder's Funds	57.84	445.53	65.93	2,140.66	4,637.83
Minority Interest	-2.03	0.00	0.00	0.00	-0.12
Non-Current Liabilities	7.71	28.89	55.30	254.75	297.33
Current Liabilities	32.24	411.36	65.65	2,497.35	2,348.36
Total Liabilities	--	851.28	179.38	4,745.70	6,537.55

Assets (₹ Cr)

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Non-Current Assets	30.00	148.54	38.30	667.36	2,875.32
Current Assets	91.09	687.20	110.24	3,973.42	4,248.26
Total Assets	--	851.28	179.38	4,745.70	6,537.55
Total Debt*	--	318.78	27.92	10.40	0.00
Net Current Assets	58.85	275.85	44.59	1,476.07	1,899.90
Contingent Liabilities	--	412.68	2.78	40.80	123.82

Cashflow (₹ Cr)

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Cash From Operating Activities	--	-29.73	31.52	761.30	1,297.09
Cash Flow from Investing Activities	--	-19.22	-2.39	-199.90	-899.84
Cash from Financing Activities	--	44.49	-29.18	-509.50	-73.40
Net Cash Inflow / Outflow	--	-4.46	-0.05	51.90	323.85

Ratios

Profitability Ratios

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
ROCE (%)	--	12.04	28.13	43.72	41.93
ROE (%)	-4.70	11.96	28.31	31.86	23.46
ROA (%)	-0.62	6.42	9.80	15.43	18.68
EBIT Margin (%)	0.66	13.91	10.78	6.82	12.41
Net Margin (%)	-0.54	8.10	6.61	5.01	11.58
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Revenue Growth (%)	19.30	16.13	23.12	35.93	16.45
EBIT Growth (%)	-89.18	42.11	56.65	11.67	28.16
Net Profit Growth (%)	-107.86	75.83	71.55	11.75	9.74
EPS Growth (%)	-121.27	71.86	71.54	-10.50	26.62
Book Value Growth (%)	--	24.93	32.64	27.29	38.27

Valuation Ratios

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Price / Earnings	-8.71	14.96	14.91	37.81	24.10
Price / Book Value	0.41	1.74	3.98	12.11	5.38
Dividend Yield (%)	0.00	0.09	0.34	1.48	0.26
EV/EBITDA	11.30	10.30	8.19	22.13	15.58
Market Cap (₹ Cr)	--	700.12	143.20	24,465.65	25,573.49

Solvency Ratios

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Debt to Equity	0.12	0.04	0.21	0.00	0.00
Short term debt to equity ratio	--	0.68	0.17	0.00	--
Current Ratio	2.83	1.67	1.68	1.59	1.81
Quick Ratio	1.48	0.88	0.76	0.83	1.20
Interest Coverage	0.86	3.72	3.94	26.02	316.00

Operating Efficiency Ratios

	Sprayking	Oriental Rail Infr	Simmonds Marshall	Motherson Wiring	Force Motors
Debtors to sales (%)	12.79	28.07	15.96	14.09	1.95
Asset Turnover	1.13	0.78	1.48	3.08	1.59
Receivable days	--	104.83	48.98	49.74	7.36
Inventory Days	--	179.59	89.78	47.90	49.20
Payable days	--	45.01	134.21	74.53	51.97
Cash Conversion Cycle	--	239.41	4.55	23.11	4.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.