Sprayking Peer Comparison

BSE: 540079

₹1.29

₹0.03 (2.38%)

As on 28-Aug-2026IST

Market cap

₹27 Cr

Revenue (TTM)

₹124 Cr

P/E Ratio

24.4

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Market cap (₹ Cr)	27	883	621	219	32,857
Revenue (₹ Cr)	124	593	192	249	10,832
Net Profit (₹ Cr)	3.15	47.12	12.37	16.39	601.24
Net Margin (%)	2.49	7.86	6.44	6.56	5.51
RoE (%)	2.28	11.56	3.06	30.38	24.89
Price to Earnings	24.37	18.74	50.18	13.36	54.07
Price-To-Book	0.47	2.05	1.45	3.52	11.83

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Operating Revenue	47.73	593.03	158.18	249.21	10,831.97
Total Income	48.20	599.50	158.70	249.97	10,908.89
Total Expenditure	44.86	501.31	139.11	215.69	9,907.03
EBITDA	2.87	91.72	19.07	33.52	924.94
Depreciation	2.16	9.75	1.76	6.86	101.65
EBIT	0.71	81.98	17.31	26.66	823.29
Interest	1.43	25.34	1.12	8.07	86.43
Other Income	0.47	6.47	0.52	0.76	76.92
Exceptional Items	0.00	0.00	0.00	0.00	-5.21
Profit before Tax	-0.26	63.11	16.71	19.35	808.57
Provision for Tax	0.32	16.00	4.78	2.96	207.32
Profit after Tax	-0.58	47.12	11.93	16.39	601.24

Liabilities (₹ Cr)

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Shareholder's Funds	30.02	420.15	405.81	58.33	2,574.40
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	5.93	32.87	0.12	56.04	163.41
Current Liabilities	11.55	398.27	46.52	54.21	1,883.57
Total Liabilities	--	710.76	--	184.87	3,516.92

Assets (₹ Cr)

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Non-Current Assets	18.28	147.25	352.20	39.18	1,321.17
Current Assets	29.11	620.81	99.38	92.59	3,109.49
Total Assets	--	710.76	--	184.87	3,516.92
Total Debt*	--	282.36	--	46.92	220.85
Net Current Assets	17.56	222.54	52.86	38.38	1,225.92
Contingent Liabilities	--	303.07	--	0.24	38.18

Cashflow (₹ Cr)

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Cash From Operating Activities	--	-23.52	--	16.40	494.40
Cash Flow from Investing Activities	--	-9.11	--	-7.26	-169.02
Cash from Financing Activities	--	-1.64	--	-9.12	-191.20
Net Cash Inflow / Outflow	--	-34.28	--	0.02	134.18

Ratios

Profitability Ratios

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
ROCE (%)	--	11.11	--	20.33	20.91
ROE (%)	-1.93	11.56	2.96	30.38	24.89
ROA (%)	-1.18	6.03	2.65	9.56	14.78
EBIT Margin (%)	1.48	13.82	10.94	10.70	7.60
Net Margin (%)	-1.20	7.86	7.52	6.56	5.51
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Revenue Growth (%)	-6.41	-0.68	10.92	16.79	37.66
EBIT Growth (%)	-6.84	32.82	-8.35	51.57	79.72
Net Profit Growth (%)	-159.86	61.18	-8.57	64.37	79.84
EPS Growth (%)	-134.67	52.65	-18.28	64.36	81.50
Book Value Growth (%)	--	26.72	--	22.48	17.86

Valuation Ratios

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Price / Earnings	-47.01	18.74	37.17	13.36	53.71
Price / Book Value	0.93	2.05	1.45	3.52	11.83
Dividend Yield (%)	0.00	0.08	0.00	0.41	0.33
EV/EBITDA	25.51	12.18	32.93	7.93	35.62
Market Cap (₹ Cr)	--	1,021.30	--	120.28	10,717.33

Solvency Ratios

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Debt to Equity	0.20	0.05	0.00	0.26	0.00
Short term debt to equity ratio	--	0.59	--	0.59	0.10
Current Ratio	2.52	1.56	2.14	1.71	1.65
Quick Ratio	1.63	0.81	1.14	0.68	0.71
Interest Coverage	0.82	3.49	15.92	3.40	10.35

Operating Efficiency Ratios

	Sprayking	Oriental Rail Infr	Hardwyn India	Simmonds Marshall	R R Kabel
Debtors to sales (%)	9.16	31.43	24.79	13.40	9.21
Asset Turnover	0.97	0.76	0.35	1.45	2.66
Receivable days	--	83.17	--	46.72	33.72
Inventory Days	--	142.35	--	102.58	43.95
Payable days	--	29.64	--	147.41	34.76
Cash Conversion Cycle	--	195.88	--	1.88	42.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.