Market cap
₹27 Cr
Revenue (TTM)
₹124 Cr
P/E Ratio
24.4
P/B Ratio
0.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -62.15 | -24.04 | 8.36 | 55.75 | 19.30 |
| EBIT | 154.01 | -42.75 | 1.13 | 7.35 | 65.59 |
| Net Profit | 94.60 | -120.00 | -78.55 | -24.35 | 137.78 |
| EPS | 94.60 | -120.06 | -87.88 | -32.96 | 107.67 |
| Book Value | -- | -- | 8.03 | 17.65 | 13.05 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 9.67 | 5.72 | 3.83 | 8.20 | 13.20 |
| Net Margin
| 7.13 | 5.32 | 2.49 | 5.54 | 8.74 |
| Return on equity
| 9.55 | 7.99 | 2.28 | 23.73 | 30.18 |
| Return on Capital
| 12.04 | 10.57 | -- | 16.70 | 21.55 |
| Return on Assets
| 6.72 | 5.74 | 2.80 | 7.21 | 9.23 |
| Debt to Equity (x)
| -- | -- | 0.16 | 1.45 | 1.17 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
16.70
|
21.55
|
--
|
--
|
|
Peer Median
|
--
|
46.61
|
65.51
|
60.94
|
--
|
ROE
2.28
Lower than Peers by 5.42
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
2.28
|
23.73
|
30.18
|
--
|
--
|
|
Peer Median
|
7.70
|
34.66
|
57.55
|
146.30
|
--
|
ROA
2.80
Lower than Peers by 1.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
2.80
|
7.21
|
9.23
|
--
|
--
|
|
Peer Median
|
4.25
|
12.10
|
20.43
|
17.34
|
--
|
EBIT Margin
3.83
Lower than Peers by 6.07
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
3.83
|
8.20
|
13.20
|
--
|
--
|
|
Peer Median
|
9.90
|
16.49
|
12.72
|
11.34
|
--
|
Net Margin
2.49
Lower than Peers by 3.82
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
2.49
|
5.54
|
8.74
|
--
|
--
|
|
Peer Median
|
6.32
|
13.90
|
11.31
|
11.40
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
6.98
|
10.68
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.36
Lower than Peers by 1.23
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
8.36
|
27.97
|
--
|
--
|
--
|
|
Peer Median
|
9.59
|
28.87
|
15.40
|
43.04
|
--
|
EBIT Growth
1.13
Lower than Peers by 26.06
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
1.13
|
-20.51
|
--
|
--
|
--
|
|
Peer Median
|
27.19
|
75.19
|
14.01
|
129.34
|
--
|
Net Profit Growth
-78.55
Lower than Peers by 115.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
-78.55
|
-18.44
|
--
|
--
|
--
|
|
Peer Median
|
37.38
|
44.22
|
9.39
|
-42.93
|
--
|
EPS Growth
-87.88
Lower than Peers by 102.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
-87.88
|
51.59
|
--
|
--
|
--
|
|
Peer Median
|
15.06
|
30.31
|
--
|
100.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
7.43
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.16
Lower than Peers by 0.00
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
0.16
|
1.45
|
1.17
|
--
|
--
|
|
Peer Median
|
0.16
|
--
|
--
|
0.36
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
1.17
|
0.94
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.12
Higher than Peers by 1.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
3.12
|
1.30
|
1.35
|
--
|
--
|
|
Peer Median
|
1.75
|
1.40
|
1.44
|
0.86
|
--
|
Quick Ratio
1.62
Higher than Peers by 0.73
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
1.62
|
0.83
|
0.88
|
--
|
--
|
|
Peer Median
|
0.88
|
1.13
|
1.35
|
1.02
|
--
|
Interest Coverage
2.43
Lower than Peers by 1.33
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
2.43
|
5.37
|
10.15
|
--
|
--
|
|
Peer Median
|
3.76
|
118.31
|
36.57
|
10.22
|
--
|
Operating Efficiency
Debtors to sales
13.19
Lower than Peers by 4.13
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
13.19
|
16.03
|
9.56
|
--
|
--
|
|
Peer Median
|
17.32
|
19.47
|
19.07
|
16.96
|
--
|
Asset Turnover
1.10
Higher than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
1.10
|
1.29
|
1.05
|
--
|
--
|
|
Peer Median
|
0.97
|
0.96
|
1.57
|
1.37
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
42.89
|
34.90
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
77.06
|
96.39
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
36.47
|
71.63
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
83.48
|
59.66
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
24.37
Higher than Peers by 3.48
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
24.37
|
4.88
|
2.30
|
--
|
--
|
|
Peer Median
|
20.89
|
75.33
|
75.42
|
42.81
|
--
|
Price / Book Value
0.47
Lower than Peers by 1.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
0.47
|
2.24
|
7.47
|
--
|
--
|
|
Peer Median
|
1.70
|
21.08
|
35.58
|
30.27
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.04
|
0.32
|
0.18
|
--
|
--
|
EV/EBITDA
4.91
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
4.91
|
8.57
|
16.00
|
--
|
--
|
|
Peer Median
|
--
|
89.51
|
117.38
|
75.10
|
--
|
Market Cap
27
Lower than Peers by 394
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Sprayking
|
27
|
71
|
221
|
--
|
--
|
|
Peer Median
|
421
|
1,13,519
|
1,07,623
|
41,339
|
--
|