Market cap
₹1 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
19.62
|
47.93
|
44.69
|
--
|
--
|
--
|
|||||
|
Total Income
|
19.62
|
47.93
|
44.69
|
0.29
|
1.32
|
1.47
|
|||||
|
Total Expenditure
|
19.60
|
47.78
|
44.48
|
0.15
|
0.34
|
0.56
|
|||||
|
EBITDA
|
0.02
|
0.15
|
0.20
|
-0.15
|
-0.34
|
-0.56
|
|||||
|
Depreciation
|
0.03
|
0.01
|
--
|
--
|
--
|
0.01
|
|||||
|
EBIT
|
-0.01
|
0.14
|
0.20
|
-0.15
|
-0.34
|
-0.56
|
|||||
|
Interest
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.29
|
1.32
|
1.47
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
0.12
|
0.20
|
0.15
|
0.97
|
0.91
|
|||||
|
Provision for Tax
|
0.03
|
0.03
|
0.05
|
0.04
|
0.36
|
0.28
|
|||||
|
Profit after Tax
|
-0.06
|
0.09
|
0.15
|
0.11
|
0.62
|
0.63
|
Liabilities (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
14.08
|
14.16
|
14.07
|
13.92
|
13.81
|
13.19
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
46.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
5.95
|
52.53
|
53.60
|
0.61
|
0.62
|
0.48
|
|||||
|
Total Liabilities
|
66.79
|
66.70
|
67.67
|
14.53
|
14.43
|
13.67
|
Assets (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.28
|
14.57
|
14.34
|
14.38
|
10.29
|
0.42
|
|||||
|
Current Assets
|
50.49
|
52.13
|
53.33
|
0.15
|
4.13
|
13.25
|
|||||
|
Total Assets
|
66.78
|
66.70
|
67.67
|
14.53
|
14.43
|
13.67
|
|||||
|
Total Debt*
|
--
|
0.15
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
44.54
|
-0.41
|
-0.28
|
-0.47
|
3.51
|
12.77
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.33
|
0.16
|
-0.10
|
0.52
|
-0.74
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
-0.45
|
0.70
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.33
|
0.16
|
-0.10
|
0.07
|
-0.10
|
Financials Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.04
|
0.08
|
0.12
|
0.09
|
0.49
|
0.50
|
|||||
|
Cash EPS (₹)
|
--
|
0.09
|
0.12
|
0.09
|
0.49
|
0.51
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.38
|
11.31
|
11.18
|
11.10
|
10.60
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.26
|
0.13
|
-0.08
|
0.42
|
-0.59
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.26
|
0.13
|
-0.08
|
0.42
|
0.04
|
Profitability Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.96
|
1.46
|
1.08
|
7.21
|
7.02
|
|||||
|
ROE (%)
|
-0.39
|
0.67
|
1.08
|
0.79
|
4.56
|
4.86
|
|||||
|
ROA (%)
|
-0.08
|
0.14
|
0.37
|
0.76
|
4.38
|
4.74
|
|||||
|
EBIT Margin (%)
|
-0.07
|
0.28
|
0.46
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-0.28
|
0.20
|
0.34
|
37.32
|
46.72
|
42.54
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.23
|
0.34
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-72.73
|
7.26
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-104.69
|
-33.36
|
240.57
|
57.76
|
38.96
|
-137.45
|
|||||
|
Net Profit Growth (%)
|
-124.66
|
-37.17
|
37.43
|
-82.14
|
-1.58
|
247.56
|
|||||
|
EPS Growth (%)
|
-124.67
|
-37.15
|
37.33
|
-82.13
|
-1.57
|
247.58
|
|||||
|
Book Value Growth (%)
|
--
|
0.67
|
1.09
|
0.80
|
4.67
|
4.98
|
Valuation Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
12.52
|
53.73
|
47.60
|
--
|
|||||
|
Price / Book Value
|
0.09
|
--
|
0.13
|
0.42
|
2.12
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
53.13
|
81.07
|
8.39
|
39.47
|
29.98
|
13.58
|
|||||
|
Close Price (₹)
|
--
|
--
|
1.52
|
4.75
|
23.55
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
4.75
|
35.90
|
25.50
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
1.27
|
4.75
|
12.50
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.26
|
--
|
1.89
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.48
|
0.99
|
0.99
|
0.24
|
6.63
|
27.83
|
|||||
|
Quick Ratio
|
8.48
|
0.99
|
0.99
|
0.24
|
6.63
|
27.83
|
|||||
|
Interest Coverage
|
-1.08
|
11.87
|
--
|
117.89
|
805.90
|
536.67
|
Operating Efficiency Ratios |
TTM | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
141.04
|
61.23
|
76.88
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.29
|
0.71
|
1.09
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
242.55
|
280.60
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
372.41
|
414.54
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
-129.87
|
-133.94
|
--
|
--
|
--
|