Crown Lifters Peer Comparison

NSE: CROWN

₹119.36

₹1.42 (1.20%)

As on 25-Sep-2026IST

Market cap

₹138 Cr

Revenue (TTM)

₹43 Cr

P/E Ratio

15.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Market cap (₹ Cr)	138	16,955	14,618	2,064	702
Revenue (₹ Cr)	43	4,536	3,414	377	202
Net Profit (₹ Cr)	9.02	178.46	436.87	-30.00	23.22
Net Margin (%)	19.88	3.91	12.38	-7.81	10.85
RoE (%)	11.95	6.22	23.03	-26.33	9.28
Price to Earnings	15.34	95.01	33.46	--	29.91
Price-To-Book	1.72	5.83	6.87	17.54	2.55

Income Statement (₹ Cr)

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Operating Revenue	35.03	4,022.22	3,327.05	315.28	178.63
Total Income	36.96	4,045.95	3,427.37	343.09	195.60
Total Expenditure	14.53	3,507.95	2,821.29	301.78	148.05
EBITDA	20.51	514.27	505.76	13.50	30.58
Depreciation	5.99	71.34	28.31	6.95	5.17
EBIT	14.52	442.94	477.45	6.55	25.41
Interest	3.33	62.90	28.65	30.21	0.43
Other Income	1.93	23.73	100.32	27.81	16.97
Exceptional Items	12.37	--	--	302.55	--
Profit before Tax	25.48	403.76	549.12	4.15	41.95
Provision for Tax	6.50	111.24	139.88	1.29	7.79
Profit after Tax	18.98	292.52	409.24	2.86	34.16

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Shareholder's Funds	61.82	2,887.38	1,614.73	82.36	252.90
Minority Interest	--	-0.49	1.71	--	--
Non-Current Liabilities	72.16	1,016.29	12.30	110.30	15.69
Current Liabilities	48.50	1,867.39	1,214.77	257.27	32.81
Total Liabilities	182.49	5,872.44	2,843.51	545.88	301.40

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Non-Current Assets	124.20	771.50	1,387.68	131.32	238.01
Current Assets	58.28	4,946.70	1,450.83	318.61	63.39
Total Assets	182.49	5,872.44	2,843.51	545.88	301.40
Total Debt*	47.22	218.46	14.79	268.83	0.00
Net Current Assets	9.79	3,079.31	236.05	61.34	30.58
Contingent Liabilities	0.50	421.92	34.96	83.76	9.26

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Cash From Operating Activities	47.72	98.94	411.98	-130.67	4.82
Cash Flow from Investing Activities	-42.94	-209.58	-382.69	-6.19	-9.69
Cash from Financing Activities	6.44	106.99	-28.99	131.13	-1.97
Net Cash Inflow / Outflow	11.22	-3.65	0.31	-5.73	-6.85

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
ROCE (%)	33.10	16.00	40.36	12.73	16.76
ROE (%)	41.43	10.53	28.79	5.02	13.51
ROA (%)	12.95	5.27	16.00	0.69	11.33
EBIT Margin (%)	64.03	13.38	18.22	13.10	26.62
Net Margin (%)	51.35	7.23	11.94	0.83	17.46
Cash Profit Margin (%)	71.27	9.05	13.15	3.10	22.02

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Revenue Growth (%)	24.67	-0.79	14.18	371.20	0.00
EBIT Growth (%)	41.12	8.48	26.18	157.04	-529.47
Net Profit Growth (%)	244.57	3.81	24.69	-98.87	0.00
EPS Growth (%)	244.57	3.82	24.70	-99.69	0.00
Book Value Growth (%)	54.01	8.22	31.30	160.72	0.00

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Price / Earnings	10.03	22.91	36.60	508.10	24.36
Price / Book Value	3.43	4.64	9.28	19.03	3.29
Dividend Yield (%)	0.00	0.66	0.16	0.00	0.77
EV/EBITDA	9.24	25.32	24.64	44.26	17.37
Market Cap (₹ Cr)	190.46	13,407.68	14,976.39	1,567.45	832.16

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Debt to Equity	0.85	0.08	0.01	3.26	0.00
Short term debt to equity ratio	0.27	0.08	0.01	1.02	-1.63
Current Ratio	1.20	2.65	1.19	1.24	1.93
Quick Ratio	1.20	1.37	0.77	0.75	1.26
Interest Coverage	8.64	7.42	20.16	1.14	99.68

	Crown Lifters	BEML	Action Const	TIL	Indef Manufacturing
Debtors to sales (%)	30.19	42.16	7.95	42.70	17.93
Asset Turnover	0.24	0.72	1.30	0.76	0.59
Receivable days	97.96	142.25	23.53	98.66	65.43
Inventory Days	0.00	210.32	58.61	145.95	45.32
Payable days	--	133.12	120.14	153.92	88.56
Cash Conversion Cycle	--	219.45	-37.99	90.69	22.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.