Jindal [Merged] Peer Comparison

NSE: JSLHISAR | BSE: 539597

₹562.80

₹21.75 (4.02%)

As on 08-Mar-2023IST

Market cap

₹13,230 Cr

Revenue (TTM)

₹15,984 Cr

P/E Ratio

8.9

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	13,230	34,072	18,282	13,731	3,939
Revenue (₹ Cr)	15,984	697	4,314	4,439	7,012
Net Profit (₹ Cr)	1,049.17	125.60	514.35	118.69	337.04
Net Margin (%)	6.51	17.14	11.63	2.67	4.76
RoE (%)	28.49	8.59	11.00	3.60	2.49
Price to Earnings	8.95	271.28	42.23	128.46	26.48
Price-To-Book	2.32	22.18	4.38	4.15	0.62

Income Statement (₹ Cr)

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	15,983.62	178.95	3,138.78	2,320.25	3,782.57
Total Income	16,111.18	185.23	3,176.59	2,321.71	3,820.78
Total Expenditure	14,351.37	136.85	2,644.08	1,801.97	3,125.88
EBITDA	1,632.25	42.10	494.70	518.27	656.69
Depreciation	227.87	14.63	80.21	169.35	95.48
EBIT	1,404.38	27.47	414.49	348.92	561.21
Interest	125.50	15.17	21.36	97.18	31.10
Other Income	127.56	6.28	37.81	1.46	38.21
Exceptional Items	0.00	-1.57	--	--	--
Profit before Tax	1,406.44	17.02	430.94	253.20	568.32
Provision for Tax	357.27	4.21	108.30	55.17	252.14
Profit after Tax	1,049.17	12.81	322.64	198.03	316.18

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	5,471.79	168.52	2,248.32	1,078.39	2,328.52
Minority Interest	-0.08	--	--	--	1,736.74
Non-Current Liabilities	1,193.98	120.34	148.47	979.58	510.83
Current Liabilities	3,573.55	137.13	565.69	1,467.44	2,209.83
Total Liabilities	10,707.70	425.99	2,962.48	3,525.41	6,785.92

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	3,629.06	273.18	997.76	1,674.23	3,412.00
Current Assets	6,578.69	152.81	1,964.72	1,851.18	3,373.92
Total Assets	10,707.70	425.99	2,962.48	3,525.41	6,785.92
Total Debt*	1,827.16	196.23	148.28	1,591.12	1,204.34
Net Current Assets	3,005.14	15.68	1,399.03	383.74	1,164.09
Contingent Liabilities	4,629.98	13.12	55.05	75.90	111.26

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-2.78	24.85	-283.00	43.06	316.60
Cash Flow from Investing Activities	-181.85	-28.49	417.77	-354.42	-930.64
Cash from Financing Activities	202.43	2.90	-134.54	280.20	-55.60
Net Cash Inflow / Outflow	17.80	-0.74	0.23	-31.17	-669.64

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	45.88	9.18	19.75	14.66	21.52
ROE (%)	28.49	7.92	15.23	20.35	15.71
ROA (%)	11.25	3.11	11.57	6.35	6.34
EBIT Margin (%)	8.79	27.04	16.97	22.40	18.37
Net Margin (%)	6.51	6.92	10.16	8.53	8.28
Cash Profit Margin (%)	0.00	15.33	12.83	15.83	10.88

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	15.86	9.55	36.58	80.01	84.10
EBIT Growth (%)	-17.09	20.63	20.15	126.87	43.62
Net Profit Growth (%)	-16.27	194.19	16.90	858.12	1.52
EPS Growth (%)	-13.05	178.55	16.90	856.76	17.35
Book Value Growth (%)	65.23	8.25	13.12	22.33	34.20

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	4.70	82.32	25.07	12.72	7.83
Price / Book Value	1.86	15.62	5.40	2.35	0.66
Dividend Yield (%)	0.00	0.00	0.36	0.32	0.64
EV/EBITDA	4.81	58.26	22.99	7.83	3.42
Market Cap (₹ Cr)	9,124.19	2,626.31	12,135.14	2,518.26	1,516.43

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.21	1.17	0.07	1.49	0.52
Short term debt to equity ratio	0.12	0.47	0.00	0.54	0.40
Current Ratio	1.84	1.11	3.47	1.26	1.53
Quick Ratio	1.15	0.64	1.51	0.78	1.08
Interest Coverage	12.21	2.12	21.18	3.61	19.27

	Jindal [Merged]	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	10.70	34.37	19.14	38.38	21.39
Asset Turnover	1.71	0.43	1.13	0.74	0.76
Receivable days	32.19	127.27	58.30	115.11	56.43
Inventory Days	51.30	119.38	95.81	90.24	61.59
Payable days	70.61	193.64	48.30	96.33	44.02
Cash Conversion Cycle	12.88	53.01	105.81	109.02	74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.