Jindal [Merged] Key Ratios
NSE: JSLHISAR | BSE: 539597
₹562.80
As on 08-Mar-2023IST
Market cap
₹13,230 Cr
Revenue (TTM)
₹15,984 Cr
P/E Ratio
8.9
P/B Ratio
2.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 9.20 | -1.44 | 12.63 | 17.56 | 8.36 |
| EBIT | 18.63 | -37.38 | -16.25 | 26.70 | 9.22 |
| Net Profit | 23.74 | -34.44 | -15.52 | 53.16 | 21.57 |
| EPS | 23.74 | -34.44 | -16.45 | 48.46 | 21.57 |
| Book Value | -- | -- | 65.23 | 38.38 | 40.61 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| 9.35 | 8.89 | 8.79 | 12.31 | 8.90 |
| Net Margin
| 8.12 | 6.76 | 6.51 | 12.82 | 7.32 |
| Return on equity
| 31.80 | 33.77 | 28.49 | 49.42 | 26.54 |
| Return on Capital
| 30.06 | 27.96 | -- | 45.88 | 25.41 |
| Return on Assets
| 12.41 | 10.31 | 11.25 | 21.46 | 9.85 |
| Debt to Equity (x)
| -- | -- | 0.21 | 0.37 | 0.50 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
45.88
|
25.41
|
18.90
|
21.72
|
|
Peer Median
|
--
|
18.28
|
7.89
|
8.64
|
13.65
|
ROE
28.49
Higher than Peers by 17.89
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
28.49
|
49.42
|
26.54
|
19.44
|
23.81
|
|
Peer Median
|
10.60
|
17.00
|
3.09
|
9.50
|
13.08
|
ROA
11.25
Higher than Peers by 5.52
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
11.25
|
21.46
|
9.85
|
5.91
|
5.71
|
|
Peer Median
|
5.74
|
8.30
|
1.29
|
3.56
|
4.93
|
EBIT Margin
8.79
Lower than Peers by 2.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
8.79
|
12.31
|
8.90
|
6.83
|
7.28
|
|
Peer Median
|
11.13
|
13.08
|
11.76
|
5.73
|
10.30
|
Net Margin
6.51
Lower than Peers by 1.81
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
6.51
|
12.82
|
7.32
|
4.21
|
3.81
|
|
Peer Median
|
8.32
|
8.08
|
2.58
|
5.32
|
5.91
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
14.41
|
10.27
|
7.28
|
6.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
15.86
Higher than Peers by 11.00
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
15.86
|
59.69
|
0.23
|
-8.84
|
-0.66
|
|
Peer Median
|
4.85
|
53.59
|
78.51
|
-20.65
|
--
|
EBIT Growth
-17.09
Lower than Peers by 13.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
-17.09
|
120.81
|
30.61
|
-14.52
|
-20.80
|
|
Peer Median
|
-3.65
|
37.23
|
253.28
|
-22.41
|
--
|
Net Profit Growth
-15.52
Lower than Peers by 18.72
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
-15.52
|
179.94
|
73.56
|
1.16
|
-32.58
|
|
Peer Median
|
3.20
|
50.47
|
286.98
|
-14.25
|
--
|
EPS Growth
-16.45
Lower than Peers by 12.77
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
-16.45
|
179.98
|
76.59
|
3.02
|
-34.03
|
|
Peer Median
|
-3.67
|
18.67
|
455.85
|
-14.25
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
65.23
|
30.83
|
22.57
|
25.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.21
Higher than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
0.21
|
0.37
|
0.50
|
0.96
|
1.28
|
|
Peer Median
|
0.04
|
0.54
|
0.88
|
0.96
|
1.13
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
0.12
|
0.06
|
0.10
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.84
Lower than Peers by 0.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
1.84
|
1.59
|
1.08
|
1.15
|
1.04
|
|
Peer Median
|
1.90
|
1.56
|
1.12
|
1.15
|
1.29
|
Quick Ratio
1.15
Lower than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
1.15
|
1.00
|
0.56
|
0.52
|
0.53
|
|
Peer Median
|
1.21
|
1.38
|
0.64
|
0.64
|
0.66
|
Interest Coverage
12.21
Higher than Peers by 7.20
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
12.21
|
19.56
|
4.51
|
2.54
|
2.55
|
|
Peer Median
|
5.00
|
8.09
|
1.92
|
2.39
|
2.55
|
Operating Efficiency
Debtors to sales
10.70
Lower than Peers by 7.97
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
10.70
|
11.81
|
9.75
|
7.96
|
8.49
|
|
Peer Median
|
18.67
|
16.54
|
15.25
|
15.79
|
15.18
|
Asset Turnover
1.71
Higher than Peers by 0.94
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
1.71
|
1.68
|
1.36
|
1.41
|
1.48
|
|
Peer Median
|
0.78
|
1.14
|
0.93
|
0.67
|
1.57
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
32.19
|
31.61
|
30.99
|
30.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
51.30
|
60.68
|
57.96
|
55.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
70.61
|
91.31
|
87.46
|
85.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
12.88
|
0.98
|
1.48
|
1.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.95
Lower than Peers by 35.08
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
8.95
|
4.70
|
4.27
|
2.39
|
5.80
|
|
Peer Median
|
44.03
|
18.13
|
25.80
|
45.30
|
17.00
|
Price / Book Value
2.32
Lower than Peers by 1.22
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
2.32
|
1.86
|
1.00
|
0.41
|
1.19
|
|
Peer Median
|
3.54
|
3.39
|
3.19
|
1.83
|
1.06
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.35
|
0.10
|
--
|
--
|
--
|
EV/EBITDA
8.54
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
8.54
|
4.81
|
3.58
|
2.89
|
3.99
|
|
Peer Median
|
--
|
16.80
|
34.56
|
19.24
|
11.79
|
Market Cap
13,230
Higher than Peers by 9,342
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Jindal [Merged]
|
13,230
|
9,124
|
2,965
|
939
|
2,212
|
|
Peer Median
|
3,888
|
2,688
|
1,788
|
1,007
|
594
|