Vantage Knowledge Peer Comparison

BSE: 539761

₹0.88

₹0.03 (3.53%)

As on 28-Aug-2026IST

Market cap

₹30 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	30	34,637	3,330	3,213	2,361
Revenue (₹ Cr)	1	4,106	57	2,066	245
Net Profit (₹ Cr)	-0.20	14.45	5.81	255.83	35.01
Net Margin (%)	-11.24	0.33	9.61	12.15	14.09
RoE (%)	-0.52	2.16	7.61	15.89	60.85
Price to Earnings	--	1,699.12	573.00	12.56	67.44
Price-To-Book	0.77	7.81	41.93	2.11	23.10

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	3.49	2,886.64	58.99	1,653.26	86.70
Total Income	3.77	3,039.09	63.18	1,710.30	87.86
Total Expenditure	2.66	2,813.10	51.74	1,306.87	72.38
EBITDA	0.82	73.54	7.25	346.40	14.32
Depreciation	0.03	366.43	1.28	61.91	0.63
EBIT	0.79	-292.88	5.97	284.49	13.68
Interest	0.05	85.32	0.45	24.06	0.80
Other Income	0.28	152.45	4.19	57.04	1.16
Exceptional Items	--	-32.67	--	-11.11	--
Profit before Tax	1.02	-258.55	9.78	306.36	14.05
Provision for Tax	0.33	-15.29	2.72	78.86	4.39
Profit after Tax	0.69	-243.26	7.06	227.50	9.66

Liabilities (₹ Cr)

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	38.82	1,524.55	70.76	1,209.96	11.18
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	0.05	1,091.76	5.47	256.75	46.27
Current Liabilities	1.50	1,431.60	16.89	808.30	51.00
Total Liabilities	40.37	4,172.42	93.90	2,282.62	111.23

Assets (₹ Cr)

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	5.45	1,840.15	69.76	775.03	10.82
Current Assets	34.92	2,236.72	24.14	1,499.98	97.63
Total Assets	40.37	4,172.42	93.90	2,282.62	111.23
Total Debt*	0.00	0.33	7.96	70.65	8.26
Net Current Assets	33.42	805.12	7.25	691.68	46.62
Contingent Liabilities	--	16.64	1.16	24.95	--

Cashflow (₹ Cr)

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	6.02	506.90	-3.11	247.10	-3.63
Cash Flow from Investing Activities	-20.37	-1,513.22	-1.22	-129.22	6.21
Cash from Financing Activities	9.89	1,006.76	6.42	-72.58	0.26
Net Cash Inflow / Outflow	-4.46	0.44	2.09	45.30	2.84

Ratios

Profitability Ratios

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	4.05	-17.62	14.21	28.11	76.40
ROE (%)	2.60	0.00	10.50	21.74	86.46
ROA (%)	2.47	-7.49	8.58	10.44	8.91
EBIT Margin (%)	31.61	7.83	19.39	24.40	17.86
Net Margin (%)	18.32	-8.00	11.18	13.30	11.00
Cash Profit Margin (%)	20.61	4.27	14.14	17.51	11.87

Growth Ratios

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	-19.17	48.74	209.69	6.42	0.00
EBIT Growth (%)	-65.62	125.09	109.40	1.69	-42.92
Net Profit Growth (%)	-74.05	78.49	93.48	6.69	0.00
EPS Growth (%)	-76.35	79.48	-81.17	6.11	0.00
Book Value Growth (%)	172.08	134.14	11.04	22.80	0.00

Valuation Ratios

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	1,034.65	0.00	200.45	24.47	19.31
Price / Book Value	18.38	0.00	19.48	4.83	83.47
Dividend Yield (%)	0.05	--	0.00	0.73	0.00
EV/EBITDA	646.25	3.88	120.88	13.13	60.21
Market Cap (₹ Cr)	713.68	0.00	1,378.00	5,566.87	933.00

Solvency Ratios

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.00	0.00	0.11	0.06	0.74
Short term debt to equity ratio	--	0.00	--	--	0.74
Current Ratio	23.23	1.56	1.43	1.86	1.91
Quick Ratio	22.44	1.51	1.02	1.86	1.91
Interest Coverage	20.41	-2.03	22.96	13.73	18.57

Operating Efficiency Ratios

	Vantage Knowledge	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	69.24	1.44	16.08	15.21	52.77
Asset Turnover	0.13	0.89	0.72	0.76	0.80
Receivable days	249.63	4.36	34.10	52.61	192.61
Inventory Days	188.80	8.24	27.31	0.02	0.00
Payable days	88.66	469.51	35.77	0.00	--
Cash Conversion Cycle	349.77	-456.91	25.65	52.62	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly