Market cap
₹30 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 408.89 | -50.96 | -63.34 | -20.24 | 28.78 |
| EBIT | 112.53 | -75.85 | -154.32 | -160.90 | -259.25 |
| Net Profit | 117.11 | -75.71 | -129.08 | -151.13 | -286.49 |
| EPS | 117.05 | -75.81 | -125.76 | -133.94 | -249.13 |
| Book Value | -- | -- | 148.16 | 49.28 | 29.47 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 50.72 | 35.05 | -31.50 | 22.77 | 64.50 |
| Net Margin
| 40.71 | 34.30 | -11.24 | 18.32 | 56.26 |
| Return on equity
| 18.86 | 13.08 | -0.52 | 2.60 | 28.42 |
| Return on Capital
| 24.59 | 17.32 | -- | 4.05 | 34.15 |
| Return on Assets
| 15.90 | 11.07 | -0.50 | 2.47 | 24.92 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
4.05
|
34.15
|
35.57
|
10.14
|
|
Peer Median
|
--
|
13.31
|
7.62
|
2.28
|
--
|
ROE
-0.52
Lower than Peers by 8.45
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-0.52
|
2.60
|
28.42
|
25.54
|
6.74
|
|
Peer Median
|
7.93
|
11.30
|
1.81
|
0.36
|
--
|
ROA
-0.50
Lower than Peers by 6.31
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-0.50
|
2.47
|
24.92
|
20.31
|
5.81
|
|
Peer Median
|
5.80
|
5.88
|
2.79
|
0.44
|
--
|
EBIT Margin
-31.50
Lower than Peers by 40.73
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-31.50
|
22.77
|
64.50
|
64.88
|
14.19
|
|
Peer Median
|
9.23
|
17.87
|
12.17
|
5.37
|
--
|
Net Margin
-11.24
Lower than Peers by 23.50
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-11.24
|
18.32
|
56.26
|
47.56
|
34.14
|
|
Peer Median
|
12.26
|
8.68
|
7.47
|
6.33
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
0.00
|
20.61
|
61.87
|
50.00
|
60.27
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
-63.34
Lower than Peers by 75.85
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-63.34
|
-19.17
|
111.69
|
447.98
|
-2.44
|
|
Peer Median
|
12.51
|
28.21
|
19.36
|
116.79
|
--
|
EBIT Growth
-154.32
Lower than Peers by 156.28
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-154.32
|
-71.46
|
110.47
|
2,404.73
|
55.75
|
|
Peer Median
|
1.97
|
21.37
|
31.21
|
110.00
|
--
|
Net Profit Growth
-129.08
Lower than Peers by 125.60
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-129.08
|
-74.05
|
163.90
|
349.60
|
239.18
|
|
Peer Median
|
-3.48
|
75.55
|
49.78
|
94.35
|
--
|
EPS Growth
-125.76
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-125.76
|
-76.35
|
-14.66
|
349.57
|
239.16
|
|
Peer Median
|
--
|
41.10
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
172.08
|
220.61
|
29.28
|
7.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.01
|
0.07
|
0.04
|
0.06
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
18.69
Higher than Peers by 16.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
18.69
|
23.23
|
12.25
|
3.87
|
6.08
|
|
Peer Median
|
2.20
|
1.93
|
2.16
|
1.22
|
--
|
Quick Ratio
17.93
Higher than Peers by 15.96
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
17.93
|
22.44
|
10.19
|
3.87
|
6.08
|
|
Peer Median
|
1.97
|
2.24
|
2.67
|
2.06
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
20.41
|
1,880.29
|
4,678.33
|
12.55
|
|
Peer Median
|
10.52
|
9.65
|
3.12
|
2.38
|
--
|
Operating Efficiency
Debtors to sales
312.93
Higher than Peers by 294.89
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
312.93
|
69.24
|
54.60
|
174.29
|
296.10
|
|
Peer Median
|
18.05
|
37.17
|
44.83
|
33.88
|
--
|
Asset Turnover
0.04
Lower than Peers by 0.45
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
0.04
|
0.13
|
0.40
|
0.41
|
0.10
|
|
Peer Median
|
0.49
|
0.63
|
0.48
|
0.20
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
249.63
|
249.90
|
416.69
|
844.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
188.80
|
204.36
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
88.66
|
148.28
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
349.77
|
305.97
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-142.98
Lower than Peers by 164.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
-142.98
|
1,034.65
|
2.59
|
1.72
|
--
|
|
Peer Median
|
21.67
|
90.07
|
268.62
|
258.54
|
--
|
Price / Book Value
0.77
Lower than Peers by 1.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
0.77
|
18.38
|
14.48
|
3.89
|
--
|
|
Peer Median
|
2.08
|
4.40
|
4.51
|
3.06
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
--
|
0.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
42.31
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
42.31
|
646.25
|
62.80
|
12.13
|
9.73
|
|
Peer Median
|
--
|
12.01
|
23.79
|
-4.93
|
--
|
Market Cap
30
Lower than Peers by 322
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vantage Knowledge
|
30
|
714
|
207
|
17
|
--
|
|
Peer Median
|
352
|
174
|
154
|
76
|
--
|