Market cap
₹4 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
8.9
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.73
|
0.60
|
0.58
|
7.74
|
7.23
|
8.92
|
|||||
|
Other Income
|
4.96
|
0.00
|
--
|
0.16
|
--
|
0.08
|
|||||
|
Total Income
|
6.68
|
0.60
|
0.58
|
7.90
|
7.23
|
9.00
|
|||||
|
Interest Expense
|
0.38
|
0.18
|
0.18
|
0.61
|
1.02
|
0.79
|
|||||
|
Operating Expenses
|
5.64
|
0.30
|
0.29
|
6.30
|
5.21
|
7.60
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.66
|
0.11
|
0.11
|
0.99
|
1.00
|
0.61
|
|||||
|
Taxes
|
0.19
|
0.03
|
0.04
|
0.37
|
0.26
|
0.18
|
|||||
|
Profit after Tax
|
0.47
|
0.08
|
0.08
|
0.62
|
0.75
|
0.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.47
|
0.08
|
0.08
|
0.62
|
0.75
|
0.43
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.70
|
7.25
|
7.19
|
7.06
|
6.49
|
5.67
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.51
|
2.34
|
2.18
|
2.21
|
19.81
|
16.48
|
|||||
|
Current Liabilities
|
10.50
|
0.13
|
0.15
|
0.17
|
1.65
|
1.77
|
|||||
|
Total Liabilities
|
18.71
|
9.73
|
9.52
|
9.44
|
27.96
|
23.92
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.16
|
-0.07
|
17.56
|
-3.44
|
-4.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.02
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.16
|
-0.04
|
-17.57
|
3.32
|
5.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.11
|
0.01
|
-0.12
|
0.27
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.57
|
0.28
|
0.26
|
2.06
|
2.49
|
1.45
|
|||||
|
Cash EPS (₹)
|
--
|
0.28
|
0.26
|
2.06
|
2.49
|
1.45
|
|||||
|
Adjusted Book Value (₹)
|
--
|
24.18
|
23.95
|
23.52
|
21.64
|
18.90
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.55
|
-0.22
|
58.54
|
-11.47
|
-16.15
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.55
|
-0.30
|
58.91
|
-11.52
|
-16.24
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.10
|
3.17
|
9.01
|
8.36
|
7.22
|
|||||
|
ROE (%)
|
6.21
|
1.16
|
1.08
|
9.12
|
12.27
|
7.97
|
|||||
|
ROA (%)
|
3.31
|
0.87
|
0.81
|
3.30
|
2.88
|
1.87
|
|||||
|
EBIT Margin (%)
|
-227.06
|
49.02
|
50.79
|
18.60
|
27.95
|
14.80
|
|||||
|
Net Margin (%)
|
7.05
|
13.98
|
13.24
|
7.81
|
10.31
|
4.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
14.06
|
13.28
|
7.98
|
10.32
|
4.87
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
73.29
|
3.22
|
-92.51
|
7.01
|
-18.90
|
-49.55
|
|||||
|
EBIT Growth (%)
|
-948.27
|
-0.38
|
-79.54
|
-28.81
|
53.17
|
-38.52
|
|||||
|
Net Profit Growth (%)
|
62.59
|
8.97
|
-87.56
|
-17.23
|
71.80
|
-68.21
|
|||||
|
EPS Growth (%)
|
105.66
|
8.98
|
-87.56
|
-17.24
|
71.80
|
-68.21
|
|||||
|
Book Value Growth (%)
|
--
|
0.95
|
1.84
|
8.67
|
14.50
|
8.43
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.92
|
51.02
|
49.59
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.53
|
0.59
|
0.53
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.45
|
22.28
|
20.10
|
3.15
|
11.19
|
13.72
|
|||||
|
Close Price (₹)
|
14.02
|
14.24
|
12.70
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
17.53
|
28.85
|
21.99
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
8.64
|
12.00
|
7.12
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4.20
|
4.27
|
3.81
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.32
|
0.30
|
0.31
|
3.05
|
2.90
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.64
|
0.35
|
0.32
|
4.13
|
0.10
|
0.16
|
|||||
|
Quick Ratio
|
1.64
|
0.35
|
0.32
|
4.13
|
0.10
|
0.16
|
|||||
|
Interest Coverage
|
2.72
|
1.63
|
1.64
|
2.62
|
1.98
|
1.78
|