Market cap
₹695 Cr
Revenue (TTM)
₹683 Cr
P/E Ratio
54.3
P/B Ratio
2.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
683.01
|
620.37
|
649.70
|
623.09
|
582.48
|
525.42
|
|||||
|
Total Income
|
699.44
|
731.64
|
679.05
|
649.98
|
606.02
|
543.52
|
|||||
|
Total Expenditure
|
644.68
|
691.38
|
606.92
|
629.39
|
572.78
|
441.56
|
|||||
|
EBITDA
|
38.33
|
-71.01
|
42.78
|
-6.30
|
9.70
|
83.86
|
|||||
|
Depreciation
|
35.83
|
35.51
|
33.44
|
29.04
|
28.66
|
29.69
|
|||||
|
EBIT
|
2.50
|
-106.52
|
9.33
|
-35.34
|
-18.96
|
54.16
|
|||||
|
Interest
|
19.11
|
27.18
|
32.83
|
37.92
|
33.03
|
37.82
|
|||||
|
Other Income
|
16.42
|
111.26
|
29.36
|
26.88
|
23.54
|
18.10
|
|||||
|
Exceptional Items
|
17.04
|
31.22
|
15.90
|
68.44
|
49.80
|
-13.49
|
|||||
|
Profit before Tax
|
16.85
|
8.69
|
22.16
|
20.88
|
21.27
|
20.40
|
|||||
|
Provision for Tax
|
3.94
|
1.66
|
4.98
|
5.04
|
5.89
|
-5.80
|
|||||
|
Profit after Tax
|
12.91
|
7.03
|
17.18
|
15.84
|
15.39
|
26.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
12.81
|
7.03
|
17.18
|
15.84
|
15.39
|
26.21
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
890.55
|
879.84
|
1,016.31
|
1,005.76
|
1,368.37
|
1,640.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
303.92
|
327.87
|
392.50
|
420.80
|
447.08
|
408.08
|
|||||
|
Current Liabilities
|
662.75
|
614.74
|
650.11
|
593.26
|
483.04
|
458.77
|
|||||
|
Total Liabilities
|
1,857.22
|
1,822.45
|
2,058.91
|
2,019.81
|
2,298.49
|
2,507.01
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
966.63
|
981.60
|
1,163.37
|
1,243.02
|
1,632.17
|
1,900.79
|
|||||
|
Current Assets
|
884.63
|
840.84
|
895.55
|
776.79
|
666.32
|
606.23
|
|||||
|
Total Assets
|
1,857.22
|
1,822.45
|
2,058.91
|
2,019.81
|
2,298.49
|
2,507.01
|
|||||
|
Total Debt*
|
--
|
154.24
|
210.64
|
279.95
|
323.16
|
289.43
|
|||||
|
Net Current Assets
|
221.88
|
226.10
|
245.44
|
183.54
|
183.28
|
147.46
|
|||||
|
Contingent Liabilities
|
--
|
60.78
|
48.08
|
71.40
|
67.38
|
67.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
78.85
|
84.65
|
68.25
|
-5.31
|
32.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.23
|
-17.89
|
-0.55
|
-10.94
|
9.53
|
|||||
|
Cash from Financing Activities
|
--
|
-73.02
|
-71.84
|
-63.69
|
15.29
|
-84.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
3.61
|
-5.08
|
4.01
|
-0.95
|
-42.24
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
0.07
|
0.18
|
0.16
|
0.16
|
0.27
|
|||||
|
Cash EPS (₹)
|
0.13
|
0.44
|
0.52
|
0.46
|
0.45
|
0.57
|
|||||
|
Adjusted Book Value (₹)
|
3.20
|
8.41
|
9.82
|
5.36
|
9.02
|
11.63
|
|||||
|
Dividend per Share (₹)
|
--
|
0.05
|
0.05
|
0.05
|
0.05
|
0.05
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.81
|
0.87
|
0.70
|
-0.05
|
0.34
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.66
|
0.69
|
0.52
|
0.07
|
0.18
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.17
|
5.26
|
5.54
|
3.96
|
3.38
|
|||||
|
ROE (%)
|
-0.65
|
0.79
|
2.33
|
2.26
|
1.53
|
1.95
|
|||||
|
ROA (%)
|
0.70
|
0.36
|
0.84
|
0.73
|
0.64
|
1.03
|
|||||
|
EBIT Margin (%)
|
0.37
|
-17.17
|
1.44
|
-5.67
|
-3.25
|
10.31
|
|||||
|
Net Margin (%)
|
1.85
|
0.96
|
2.53
|
2.44
|
2.54
|
4.82
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.86
|
7.79
|
7.20
|
7.56
|
10.64
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.10
|
-4.51
|
4.27
|
6.97
|
10.86
|
9.21
|
|||||
|
EBIT Growth (%)
|
102.81
|
-1,241.09
|
126.42
|
-86.40
|
-135.00
|
159.77
|
|||||
|
Net Profit Growth (%)
|
-616.59
|
-59.09
|
8.50
|
2.90
|
-41.28
|
91.74
|
|||||
|
EPS Growth (%)
|
82.27
|
-59.07
|
8.49
|
2.91
|
-41.29
|
97.88
|
|||||
|
Book Value Growth (%)
|
--
|
-14.28
|
83.10
|
-40.58
|
-22.41
|
-27.27
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
54.26
|
156.79
|
87.30
|
63.65
|
85.13
|
43.29
|
|||||
|
Price / Book Value
|
2.23
|
1.35
|
1.57
|
1.93
|
1.49
|
1.00
|
|||||
|
Dividend Yield (%)
|
--
|
0.44
|
0.32
|
0.48
|
0.37
|
0.43
|
|||||
|
EV/EBITDA
|
39.34
|
30.20
|
23.27
|
61.33
|
48.64
|
13.81
|
|||||
|
Close Price (₹)
|
7.08
|
11.32
|
15.40
|
10.35
|
13.45
|
11.65
|
|||||
|
High Price (₹)
|
15.48
|
23.85
|
28.05
|
16.90
|
31.15
|
17.80
|
|||||
|
Low Price (₹)
|
7.00
|
10.70
|
9.10
|
9.10
|
11.75
|
6.30
|
|||||
|
Market Cap (₹ Cr)
|
695.29
|
1,102.34
|
1,499.63
|
1,007.85
|
1,309.75
|
1,134.47
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.11
|
0.19
|
0.22
|
0.54
|
0.37
|
0.26
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.03
|
0.05
|
0.06
|
0.06
|
|||||
|
Current Ratio
|
1.33
|
1.37
|
1.38
|
1.31
|
1.38
|
1.32
|
|||||
|
Quick Ratio
|
1.32
|
1.35
|
1.36
|
1.29
|
1.36
|
1.30
|
|||||
|
Interest Coverage
|
1.88
|
1.32
|
1.67
|
1.55
|
1.64
|
1.54
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.57
|
21.98
|
20.91
|
17.08
|
14.41
|
12.71
|
|||||
|
Asset Turnover
|
0.37
|
0.32
|
0.32
|
0.29
|
0.24
|
0.21
|
|||||
|
Receivable days
|
--
|
80.08
|
68.06
|
55.76
|
47.22
|
45.68
|
|||||
|
Inventory Days
|
--
|
6.58
|
5.25
|
5.18
|
5.00
|
5.46
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|