Meera Peer Comparison

BSE: 540519

₹33.74

₹-0.76 (-2.20%)

As on 01-Sep-2026IST

Market cap

₹72 Cr

Revenue (TTM)

₹40 Cr

P/E Ratio

82.2

P/B Ratio

2.4

Div. Yield

0.4 %

Edit

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Market cap (₹ Cr)	72	20,315	144	68	20
Revenue (₹ Cr)	40	3,374	15	6	146
Net Profit (₹ Cr)	0.88	174.79	2.03	-1.33	5.27
Net Margin (%)	2.16	4.96	12.30	-23.42	3.60
RoE (%)	2.90	6.41	9.10	-18.89	41.36
Price to Earnings	82.17	116.23	70.69	--	3.86
Price-To-Book	2.36	6.95	6.15	10.76	1.33

Income Statement (₹ Cr)

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Operating Revenue	39.66	3,374.00	15.35	5.59	146.17
Total Income	40.57	3,524.35	16.54	5.68	146.46
Total Expenditure	36.85	3,154.94	10.72	6.98	133.25
EBITDA	2.81	219.06	4.63	-1.39	12.93
Depreciation	1.80	120.71	1.60	0.00	1.71
EBIT	1.01	98.35	3.03	-1.39	11.22
Interest	0.85	0.00	1.39	0.00	4.35
Other Income	0.91	150.35	1.19	0.10	0.29
Exceptional Items	0.00	-14.30	0.00	0.00	0.00
Profit before Tax	1.06	234.40	2.83	-1.30	7.16
Provision for Tax	0.19	59.61	0.80	0.04	1.88
Profit after Tax	0.88	174.79	2.03	-1.33	5.27

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Shareholder's Funds	29.90	2,866.52	22.77	6.35	14.44
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	4.53	239.66	10.18	0.00	1.69
Current Liabilities	10.97	1,155.85	8.21	0.01	64.31
Total Liabilities	43.57	4,272.20	38.47	14.78	76.31

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Non-Current Assets	25.49	1,314.20	28.11	0.00	22.16
Current Assets	16.39	2,659.31	10.81	6.36	47.81
Total Assets	43.57	4,272.20	38.47	14.78	76.31
Total Debt*	7.79	0.00	8.99	2.90	31.57
Net Current Assets	5.43	1,503.46	2.60	6.35	-16.49
Contingent Liabilities	0.13	80.79	--	--	0.70

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Cash From Operating Activities	5.46	29.04	5.03	-2.96	10.67
Cash Flow from Investing Activities	-8.37	72.84	-7.29	0.00	-2.40
Cash from Financing Activities	3.11	-80.37	2.26	2.98	-8.40
Net Cash Inflow / Outflow	0.20	21.51	0.00	0.02	-0.13

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
ROCE (%)	14.55	5.52	5.86	3.63	9.83
ROE (%)	2.90	6.41	9.10	-18.89	41.36
ROA (%)	1.97	4.23	5.11	-12.60	6.73
EBIT Margin (%)	2.54	2.91	19.73	-24.90	7.68
Net Margin (%)	2.16	4.96	12.30	-23.42	3.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Revenue Growth (%)	-1.99	11.24	21.94	-76.63	9.88
EBIT Growth (%)	-78.38	309.79	684.46	-847.85	121.72
Net Profit Growth (%)	-75.87	69.62	156.17	-630.28	300.76
EPS Growth (%)	-80.67	75.98	156.17	-307.00	300.76
Book Value Growth (%)	11.07	2.73	0.36	4.16	2.16

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Price / Earnings	51.40	111.21	70.69	6.57	3.86
Price / Book Value	2.36	6.95	6.15	1.31	1.33
Dividend Yield (%)	0.37	0.18	0.47	0.00	0.00
EV/EBITDA	27.82	85.42	31.61	37.96	4.01
Market Cap (₹ Cr)	59.99	17,072.07	143.64	10.06	23.75

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Debt to Equity	0.12	0.00	0.17	0.00	0.02
Short term debt to equity ratio	0.09	--	0.13	--	2.83
Current Ratio	1.49	2.30	1.32	1,271.40	0.74
Quick Ratio	0.64	1.80	1.19	1,271.40	0.53
Interest Coverage	2.25	--	3.04	1,084.67	2.64

	Meera	Lakshmi Machine	Lakshmi Automatic	Shantai	Harish Textile
Debtors to sales (%)	11.58	8.31	12.89	99.16	19.95
Asset Turnover	0.89	0.82	0.39	0.53	1.87
Receivable days	39.97	18.57	40.21	122.63	67.40
Inventory Days	78.71	72.16	21.64	41.88	40.59
Payable days	47.61	104.22	65.97	34.19	94.19
Cash Conversion Cycle	71.07	-13.49	-4.12	130.33	13.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.