Husys Consulting Peer Comparison

NSE: HUSYSLTD

₹85.15

₹-2.65 (-3.02%)

As on 30-Jun-2021IST

Market cap

₹19 Cr

Revenue (TTM)

₹219 Cr

P/E Ratio

6.3

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Market cap (₹ Cr)	19	30,063	20,322	10,555	9,351
Revenue (₹ Cr)	219	3,347	7,617	1,611	2,589
Net Profit (₹ Cr)	3.19	778.29	993.02	548.70	82.43
Net Margin (%)	1.44	23.11	12.86	29.99	3.12
RoE (%)	12.28	30.30	11.11	21.74	35.72
Price to Earnings	6.26	39.36	20.46	21.39	111.01
Price-To-Book	1.42	10.02	2.09	4.16	39.62

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Operating Revenue	219.22	1,817.93	4,753.56	1,196.78	1,665.14
Total Income	221.24	1,857.94	4,784.44	1,407.39	1,737.16
Total Expenditure	214.31	1,296.64	3,668.40	865.42	618.03
EBITDA	4.91	521.28	1,085.16	331.36	1,047.10
Depreciation	0.34	58.55	689.21	36.46	744.17
EBIT	4.57	462.74	395.95	294.90	302.93
Interest	0.99	61.08	185.15	8.91	507.71
Other Income	2.02	40.01	30.88	210.61	72.03
Exceptional Items	-0.90	--	--	-1.82	--
Profit before Tax	4.70	441.67	241.68	454.38	-136.06
Provision for Tax	1.52	71.18	13.42	120.42	-0.29
Profit after Tax	3.19	370.49	228.27	333.95	-135.77

Liabilities (₹ Cr)

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Shareholder's Funds	27.54	1,157.86	6,443.13	1,736.11	-437.45
Minority Interest	--	--	--	--	-0.19
Non-Current Liabilities	-0.13	904.19	2,633.59	646.18	3,633.86
Current Liabilities	10.07	881.37	1,452.12	1,159.71	1,286.54
Total Liabilities	37.61	2,970.96	10,528.83	3,542.00	4,482.76

Assets (₹ Cr)

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Non-Current Assets	1.88	2,045.63	8,808.91	1,079.68	3,951.15
Current Assets	35.60	897.79	1,719.92	2,462.32	531.61
Total Assets	37.61	2,970.96	10,528.83	3,542.00	4,482.76
Total Debt*	0.00	1,178.36	1,913.70	0.00	625.83
Net Current Assets	25.53	16.42	267.81	1,302.61	-754.93
Contingent Liabilities	--	0.02	--	31.81	8.98

Cashflow (₹ Cr)

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Cash From Operating Activities	0.94	209.77	973.26	559.17	1,161.85
Cash Flow from Investing Activities	-0.44	-1,141.28	-469.06	162.42	-393.41
Cash from Financing Activities	--	780.37	-751.34	-694.89	-797.32
Net Cash Inflow / Outflow	0.50	-151.14	-247.14	26.70	-28.88

Ratios

Profitability Ratios

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
ROCE (%)	21.94	31.77	5.06	24.42	194.64
ROE (%)	12.28	37.63	7.67	17.90	0.00
ROA (%)	8.76	19.31	2.17	9.23	-3.05
EBIT Margin (%)	3.16	30.88	23.48	45.29	67.21
Net Margin (%)	1.44	19.94	4.77	23.73	-7.82
Cash Profit Margin (%)	1.61	23.60	19.30	30.95	36.54

Growth Ratios

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Revenue Growth (%)	-16.79	76.28	12.69	21.45	26.67
EBIT Growth (%)	-30.05	33.37	6.81	20.86	23.82
Net Profit Growth (%)	-48.14	21.38	58.99	17.66	7.52
EPS Growth (%)	-48.14	20.77	-28.81	20.03	6.87
Book Value Growth (%)	13.08	38.95	1,411.61	-16.43	-86.46

Valuation Ratios

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Price / Earnings	0.00	0.00	0.00	47.49	0.00
Price / Book Value	0.00	0.00	0.00	9.34	0.00
Dividend Yield (%)	--	--	--	0.76	--
EV/EBITDA	-2.29	1.54	5.25	29.08	0.71
Market Cap (₹ Cr)	0.00	0.00	0.00	15,860.98	0.00

Solvency Ratios

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debt to Equity	0.00	1.03	0.30	0.00	-1.28
Short term debt to equity ratio	--	0.14	--	--	--
Current Ratio	3.54	1.02	1.18	2.12	0.41
Quick Ratio	3.54	1.02	1.18	2.12	0.41
Interest Coverage	5.76	8.23	2.31	51.98	0.73

Operating Efficiency Ratios

	Husys Consulting	Inventurus Knowledge Solutions	Sagility	Indiamart	WeWork India Management
Debtors to sales (%)	3.19	19.91	24.85	0.40	4.81
Asset Turnover	6.03	0.95	0.45	0.33	0.37
Receivable days	11.08	52.46	86.38	1.81	16.43
Inventory Days	0.00	0.15	0.00	0.00	0.04
Payable days	--	0.00	--	--	0.00
Cash Conversion Cycle	--	52.61	--	--	16.47

Annual
Quarterly