Diamond Infosystem Peer Comparison

BSE: 530801

₹0.72

₹0.00 (0.00%)

As on 25-Mar-2019IST

Market cap

₹29 Cr

Revenue (TTM)

₹218 Cr

P/E Ratio

--

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Market cap (₹ Cr)	29	30,803	29,961	18,101	13,930
Revenue (₹ Cr)	218	5,926	4,703	4,335	1,759
Net Profit (₹ Cr)	-0.27	528.31	551.10	729.16	264.78
Net Margin (%)	-0.12	8.70	11.28	16.42	9.02
RoE (%)	-0.58	15.62	12.95	28.11	-5.80
Price to Earnings	--	55.30	54.37	24.83	--
Price-To-Book	0.65	7.55	6.53	6.87	4.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Operating Revenue	300.56	2,801.95	2,410.07	1,330.03	190.16
Total Income	300.67	2,839.28	2,451.57	1,358.23	202.25
Total Expenditure	300.23	2,312.26	2,125.16	869.04	129.01
EBITDA	0.33	489.69	284.91	461.00	61.15
Depreciation	0.04	62.84	16.35	51.80	1.16
EBIT	0.29	426.85	268.56	409.20	59.99
Interest	0.39	4.31	2.75	1.57	0.29
Other Income	0.11	37.33	41.50	28.20	12.09
Exceptional Items	--	-8.25	--	--	--
Profit before Tax	0.01	450.16	307.31	435.83	71.80
Provision for Tax	0.01	99.18	137.86	81.90	10.76
Profit after Tax	0.00	350.98	169.45	353.93	61.03

Liabilities (₹ Cr)

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Shareholder's Funds	47.96	1,421.03	1,180.28	1,215.35	223.47
Minority Interest	--	--	--	0.45	--
Non-Current Liabilities	1.06	-1.79	544.55	46.20	-2.76
Current Liabilities	34.85	679.05	757.76	136.15	40.56
Total Liabilities	83.87	2,125.12	2,551.03	1,398.14	265.34

Assets (₹ Cr)

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Non-Current Assets	15.44	837.79	836.27	386.04	12.42
Current Assets	68.44	1,260.50	1,646.32	1,012.11	248.85
Total Assets	83.87	2,125.12	2,551.03	1,398.14	265.34
Total Debt*	3.03	217.46	0.00	1.06	0.00
Net Current Assets	33.58	581.45	888.56	875.96	208.29
Contingent Liabilities	--	37.79	208.20	9.08	--

Cashflow (₹ Cr)

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Cash From Operating Activities	-9.13	197.97	215.19	312.43	56.79
Cash Flow from Investing Activities	0.02	-36.18	-84.60	-169.53	-54.45
Cash from Financing Activities	9.44	-330.64	-10.64	-245.29	-20.31
Net Cash Inflow / Outflow	0.32	-168.85	119.95	-102.40	2.33

Ratios

Profitability Ratios

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
ROCE (%)	0.88	26.45	28.16	37.83	37.74
ROE (%)	0.00	24.87	15.42	31.11	32.27
ROA (%)	0.00	16.06	7.34	26.35	26.58
EBIT Margin (%)	0.15	18.81	13.54	36.78	38.52
Net Margin (%)	0.00	12.36	6.91	26.06	30.18
Cash Profit Margin (%)	0.01	14.77	7.60	30.51	32.71

Growth Ratios

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Revenue Growth (%)	1.77	4.42	10.17	1.20	-9.95
EBIT Growth (%)	-52.85	-0.20	33.36	-5.54	-12.69
Net Profit Growth (%)	-99.48	-8.49	20.02	3.57	-5.40
EPS Growth (%)	-100.00	-6.50	20.02	6.49	-5.40
Book Value Growth (%)	83.00	1.32	15.42	11.66	38.68

Valuation Ratios

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Price / Earnings	3.56	0.00	53.74	10.51	0.00
Price / Book Value	2.39	0.00	7.73	4.65	0.00
Dividend Yield (%)	0.00	--	0.10	0.07	--
EV/EBITDA	264.73	-0.09	26.12	10.68	-1.53
Market Cap (₹ Cr)	114.57	0.00	9,105.49	5,581.48	0.00

Solvency Ratios

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debt to Equity	0.06	0.15	0.00	0.00	0.00
Short term debt to equity ratio	0.06	0.11	--	0.00	--
Current Ratio	1.96	1.86	2.17	7.43	6.14
Quick Ratio	1.96	1.86	2.04	7.43	6.14
Interest Coverage	1.03	105.45	112.75	278.95	250.29

Operating Efficiency Ratios

	Diamond Infosystem	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debtors to sales (%)	21.52	18.77	20.76	16.08	13.65
Asset Turnover	3.42	1.28	1.06	0.99	0.83
Receivable days	83.55	63.29	75.07	54.88	56.99
Inventory Days	0.60	0.00	14.75	0.10	0.00
Payable days	--	335.93	155.18	--	--
Cash Conversion Cycle	--	-272.64	-65.36	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly