Mega Nirman Peer Comparison
BSE: 539767
₹33.98
₹-0.51
(-1.48%)
As on 28-Aug-2026IST
Market cap
₹87 Cr
Revenue (TTM)
₹17 Cr
P/E Ratio
153.2
P/B Ratio
2.3
Div. Yield
0 %
Edit
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
87 | 16,907 | 14,665 | 12,575 | 12,141 |
Revenue (₹ Cr) |
17 | 9,622 | 1,363 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
0.57 | 391.04 | 609.68 | 343.14 | 59.43 |
Net Margin (%) |
3.23 | 4.06 | 42.91 | 4.76 | 2.17 |
RoE (%) |
1.49 | 30.41 | -- | 29.98 | 3.25 |
Price to Earnings |
153.16 | 43.24 | 24.05 | 37.54 | 215.57 |
Price-To-Book |
2.26 | 11.26 | 8.89 | 9.65 | 7.39 |
Income Statement (₹ Cr)
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14.79 | 8,499.33 | -- | 3,548.02 | 2,436.42 |
|
Total Income
|
15.56 | 8,513.75 | -- | 3,580.98 | 2,489.39 |
|
Total Expenditure
|
14.70 | 7,934.63 | -- | 3,350.66 | 2,049.82 |
|
EBITDA
|
0.10 | 564.70 | -- | 197.36 | 386.60 |
|
Depreciation
|
0.33 | 40.21 | -- | 10.74 | 209.93 |
|
EBIT
|
-0.23 | 524.49 | -- | 186.62 | 176.68 |
|
Interest
|
0.06 | 67.66 | -- | 45.36 | 210.91 |
|
Other Income
|
0.76 | 14.42 | -- | 32.96 | 52.97 |
|
Exceptional Items
|
-- | -2.38 | -- | -- | -- |
|
Profit before Tax
|
0.47 | 468.87 | -- | 174.22 | 13.18 |
|
Provision for Tax
|
0.12 | 117.22 | -- | 41.56 | -- |
|
Profit after Tax
|
0.35 | 351.65 | -- | 132.66 | 13.18 |
Liabilities (₹ Cr)
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
38.53 | 1,416.01 | -- | 683.80 | 1,800.70 |
|
Minority Interest
|
-- | -- | -- | -- | 2.31 |
|
Non-Current Liabilities
|
-0.01 | 124.56 | -- | 38.80 | 1,031.17 |
|
Current Liabilities
|
4.89 | 2,274.66 | -- | 634.24 | 2,126.84 |
|
Total Liabilities
|
43.43 | 3,820.46 | -- | 1,356.84 | 4,961.01 |
Assets (₹ Cr)
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.70 | 320.88 | -- | 305.72 | 1,399.88 |
|
Current Assets
|
11.71 | 3,494.35 | -- | 1,051.12 | 3,561.13 |
|
Total Assets
|
43.43 | 3,820.46 | -- | 1,356.84 | 4,961.01 |
|
Total Debt*
|
3.45 | 790.87 | -- | 604.85 | 1,029.14 |
|
Net Current Assets
|
6.82 | 1,219.69 | -- | 416.88 | 1,434.30 |
|
Contingent Liabilities
|
0.01 | 20.38 | -- | 14.71 | -- |
Cashflow (₹ Cr)
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.82 | 322.33 | -- | -273.19 | -199.09 |
|
Cash Flow from Investing Activities
|
-30.50 | -165.07 | -- | -156.91 | -239.29 |
|
Cash from Financing Activities
|
29.15 | -121.64 | -- | 426.98 | 497.14 |
|
Net Cash Inflow / Outflow
|
0.48 | 35.62 | -- | -3.13 | 58.75 |
Ratios
Profitability Ratios
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
1.96 | 26.62 | -- | 23.72 | 9.24 |
|
ROE (%)
|
1.66 | 27.93 | -- | 28.93 | 1.09 |
|
ROA (%)
|
1.23 | 11.04 | -- | 13.66 | 0.31 |
|
EBIT Margin (%)
|
5.81 | 6.81 | -- | 6.49 | 18.04 |
|
Net Margin (%)
|
2.26 | 4.13 | -- | 3.70 | 0.53 |
|
Cash Profit Margin (%)
|
4.58 | 4.61 | -- | 4.04 | 9.16 |
Growth Ratios
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
112.36 | 73.08 | -- | 103.27 | 37.65 |
|
EBIT Growth (%)
|
529.12 | 157.75 | -- | 182.70 | 223.89 |
|
Net Profit Growth (%)
|
565.52 | 196.23 | -- | 227.70 | 105.94 |
|
EPS Growth (%)
|
-13.09 | 196.23 | -- | 195.70 | 101.55 |
|
Book Value Growth (%)
|
875.02 | 28.45 | -- | 184.20 | 106.89 |
Valuation Ratios
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
290.47 | 30.22 | -- | 35.40 | 479.74 |
|
Price / Book Value
|
2.66 | 7.51 | -- | 6.92 | 4.35 |
|
Dividend Yield (%)
|
0.00 | 0.53 | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
120.98 | 19.06 | -- | 22.26 | 17.37 |
|
Market Cap (₹ Cr)
|
102.36 | 10,627.56 | -- | 4,696.51 | 7,117.53 |
Solvency Ratios
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.09 | 0.56 | -- | 0.89 | 0.63 |
|
Short term debt to equity ratio
|
0.09 | 0.50 | -- | 0.85 | 0.31 |
|
Current Ratio
|
2.39 | 1.54 | -- | 1.66 | 1.67 |
|
Quick Ratio
|
2.35 | 0.24 | -- | 1.03 | 0.42 |
|
Interest Coverage
|
8.35 | 7.93 | -- | 4.84 | 1.06 |
Operating Efficiency Ratios
| Mega Nirman | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.62 | 0.28 | -- | 12.74 | 0.31 |
|
Asset Turnover
|
0.51 | 2.67 | -- | 3.65 | 0.57 |
|
Receivable days
|
158.34 | 0.70 | -- | 28.51 | 0.98 |
|
Inventory Days
|
3.75 | 105.91 | -- | 34.10 | 323.92 |
|
Payable days
|
28.41 | 1.29 | -- | 1.68 | 42.59 |
|
Cash Conversion Cycle
|
133.69 | 105.31 | -- | 60.94 | 282.31 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
