Market cap
₹142 Cr
Revenue (TTM)
₹116 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0.6 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -7.05 | -8.69 | -3.07 | 2.89 | 4.49 |
| EBIT | 34.48 | -189.06 | -93.71 | -61.11 | 7.27 |
| Net Profit | 67.03 | -188.24 | -106.35 | -139.56 | 12.15 |
| EPS | 67.03 | -188.24 | -106.35 | -139.56 | 12.15 |
| Book Value | -- | -- | 4.77 | 5.75 | 2.94 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 5.39 | 3.52 | 0.27 | 4.05 | 5.19 |
| Net Margin
| 3.41 | 1.62 | -0.16 | 2.40 | 3.09 |
| Return on equity
| 7.58 | 4.37 | -0.42 | 6.33 | 8.01 |
| Return on Capital
| 9.86 | 7.24 | -- | 8.51 | 10.29 |
| Return on Assets
| 4.84 | 2.54 | -0.25 | 3.61 | 4.65 |
| Debt to Equity (x)
| -- | -- | 0.12 | 0.40 | 0.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
8.51
|
10.29
|
11.41
|
3.82
|
|
Peer Median
|
--
|
11.87
|
13.43
|
11.85
|
--
|
ROE
-0.42
Lower than Peers by 8.03
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-0.42
|
6.33
|
8.01
|
8.78
|
0.53
|
|
Peer Median
|
7.61
|
9.14
|
15.78
|
10.71
|
--
|
ROA
-0.25
Lower than Peers by 3.44
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-0.25
|
3.61
|
4.65
|
5.13
|
0.31
|
|
Peer Median
|
3.19
|
4.27
|
6.46
|
4.34
|
--
|
EBIT Margin
0.27
Lower than Peers by 5.22
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
0.27
|
4.05
|
5.19
|
5.39
|
1.81
|
|
Peer Median
|
5.49
|
4.76
|
7.44
|
6.91
|
--
|
Net Margin
-0.16
Lower than Peers by 2.78
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-0.16
|
2.40
|
3.09
|
3.21
|
0.21
|
|
Peer Median
|
2.62
|
3.43
|
4.91
|
3.74
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
4.04
|
4.43
|
4.76
|
2.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-3.07
Lower than Peers by 11.26
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-3.07
|
6.39
|
1.10
|
8.15
|
17.29
|
|
Peer Median
|
8.20
|
14.53
|
3.47
|
29.89
|
--
|
EBIT Growth
-93.71
Lower than Peers by 89.44
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-93.71
|
-16.87
|
-2.77
|
221.94
|
82.56
|
|
Peer Median
|
-4.27
|
-17.01
|
-14.34
|
43.25
|
--
|
Net Profit Growth
-106.35
Lower than Peers by 99.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-106.35
|
-17.07
|
-3.06
|
1,594.17
|
129.56
|
|
Peer Median
|
-6.88
|
-29.98
|
-39.64
|
83.37
|
--
|
EPS Growth
-106.35
Lower than Peers by 93.85
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-106.35
|
-17.12
|
-7.67
|
667.22
|
280.04
|
|
Peer Median
|
-12.50
|
-28.97
|
-28.57
|
135.71
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
4.77
|
5.01
|
7.50
|
-1.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
Lower than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
0.12
|
0.40
|
0.44
|
0.42
|
0.46
|
|
Peer Median
|
0.17
|
0.58
|
0.59
|
0.54
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
0.18
|
0.15
|
0.11
|
0.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.11
Higher than Peers by 0.79
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
2.11
|
2.13
|
2.37
|
2.80
|
3.32
|
|
Peer Median
|
1.33
|
1.37
|
1.41
|
1.49
|
--
|
Quick Ratio
1.27
Higher than Peers by 0.55
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
1.27
|
1.43
|
1.68
|
1.90
|
2.06
|
|
Peer Median
|
0.73
|
0.65
|
0.64
|
0.82
|
--
|
Interest Coverage
1.86
Lower than Peers by 0.98
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
1.86
|
4.45
|
4.90
|
4.50
|
1.56
|
|
Peer Median
|
2.84
|
3.06
|
5.21
|
3.73
|
--
|
Operating Efficiency
Debtors to sales
15.55
Lower than Peers by 3.82
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
15.55
|
18.17
|
16.17
|
12.38
|
19.58
|
|
Peer Median
|
19.37
|
19.50
|
10.81
|
12.84
|
--
|
Asset Turnover
1.54
Higher than Peers by 0.44
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
1.54
|
1.49
|
1.50
|
1.58
|
1.48
|
|
Peer Median
|
1.10
|
1.23
|
1.17
|
1.41
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
60.90
|
51.86
|
55.64
|
66.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
47.42
|
47.03
|
52.60
|
66.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
45.87
|
33.77
|
30.60
|
42.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
--
|
62.44
|
65.11
|
77.63
|
90.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-749.97
Lower than Peers by 788.86
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
-749.97
|
54.70
|
38.44
|
19.87
|
102.51
|
|
Peer Median
|
38.90
|
49.13
|
44.25
|
24.36
|
--
|
Price / Book Value
3.21
No difference
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
3.21
|
3.38
|
3.00
|
1.76
|
1.28
|
|
Peer Median
|
3.21
|
2.73
|
2.75
|
2.41
|
--
|
Dividend Yield
0.60
Higher than Peers by 0.43
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
0.60
|
0.67
|
0.78
|
1.17
|
1.39
|
|
Peer Median
|
0.16
|
--
|
0.17
|
0.24
|
--
|
EV/EBITDA
41.10
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
41.10
|
22.48
|
18.05
|
9.36
|
13.64
|
|
Peer Median
|
--
|
22.87
|
22.61
|
25.55
|
--
|
Market Cap
142
Lower than Peers by 299
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
The Western Indian
|
142
|
153
|
130
|
73
|
49
|
|
Peer Median
|
442
|
251
|
885
|
529
|
--
|