The Western Indian Financials
NSE: WIPL
₹166.00
As on 07-Sep-2026 13:55IST
Market cap
₹140 Cr
Revenue (TTM)
₹116 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
116.36
|
118.88
|
116.02
|
109.05
|
107.86
|
99.73
|
|||||
|
Total Income
|
117.63
|
119.74
|
116.67
|
109.59
|
108.56
|
100.06
|
|||||
|
Total Expenditure
|
114.01
|
115.22
|
109.43
|
101.95
|
100.40
|
95.45
|
|||||
|
EBITDA
|
2.35
|
3.66
|
6.58
|
7.10
|
7.46
|
4.28
|
|||||
|
Depreciation
|
2.04
|
2.05
|
1.88
|
1.44
|
1.64
|
2.47
|
|||||
|
EBIT
|
0.31
|
1.62
|
4.70
|
5.66
|
5.82
|
1.81
|
|||||
|
Interest
|
0.85
|
1.00
|
1.20
|
1.27
|
1.45
|
1.37
|
|||||
|
Other Income
|
1.27
|
0.85
|
0.65
|
0.55
|
0.70
|
0.33
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.73
|
1.46
|
4.15
|
4.94
|
5.07
|
0.77
|
|||||
|
Provision for Tax
|
0.92
|
1.01
|
1.34
|
1.55
|
1.58
|
0.56
|
|||||
|
Profit after Tax
|
-0.19
|
0.46
|
2.81
|
3.38
|
3.49
|
0.21
|
|||||
|
Minority Interest
|
--
|
0.27
|
-0.01
|
-0.01
|
0.17
|
0.27
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.19
|
0.73
|
2.80
|
3.38
|
3.66
|
0.48
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
44.75
|
44.75
|
45.33
|
43.27
|
41.20
|
38.33
|
|||||
|
Minority Interest
|
--
|
-0.31
|
-0.05
|
-0.10
|
-0.05
|
0.08
|
|||||
|
Non-Current Liabilities
|
6.87
|
6.88
|
10.76
|
12.99
|
12.53
|
14.74
|
|||||
|
Current Liabilities
|
19.81
|
19.81
|
23.66
|
19.46
|
16.19
|
13.16
|
|||||
|
Total Liabilities
|
71.12
|
71.12
|
79.69
|
75.62
|
69.86
|
66.31
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
27.62
|
29.23
|
29.23
|
29.41
|
24.60
|
22.64
|
|||||
|
Current Assets
|
41.89
|
41.89
|
50.46
|
46.20
|
45.26
|
43.67
|
|||||
|
Total Assets
|
71.12
|
71.12
|
79.69
|
75.62
|
69.86
|
66.31
|
|||||
|
Total Debt*
|
--
|
9.26
|
18.32
|
18.87
|
17.23
|
17.53
|
|||||
|
Net Current Assets
|
22.08
|
22.08
|
26.80
|
26.74
|
29.07
|
30.51
|
|||||
|
Contingent Liabilities
|
--
|
7.55
|
7.55
|
7.48
|
2.89
|
2.81
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
6.64
|
1.88
|
3.01
|
15.14
|
2.18
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.38
|
-1.77
|
-5.12
|
-2.93
|
-1.08
|
|||||
|
Cash from Financing Activities
|
--
|
-10.67
|
-2.52
|
-0.37
|
-2.40
|
-1.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-6.41
|
-2.41
|
-2.49
|
9.81
|
-0.08
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.22
|
0.86
|
3.30
|
3.98
|
4.31
|
0.56
|
|||||
|
Cash EPS (₹)
|
-0.22
|
2.95
|
5.52
|
5.69
|
6.05
|
3.16
|
|||||
|
Adjusted Book Value (₹)
|
52.37
|
52.72
|
53.41
|
50.98
|
48.55
|
45.16
|
|||||
|
Dividend per Share (₹)
|
0.60
|
1.00
|
1.20
|
1.20
|
1.00
|
0.80
|
|||||
|
Cash Flow per Share (₹)
|
--
|
7.82
|
2.22
|
3.54
|
17.83
|
2.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.35
|
-1.91
|
-4.08
|
11.54
|
-0.41
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.19
|
8.51
|
10.29
|
11.41
|
3.82
|
|||||
|
ROE (%)
|
-0.42
|
1.01
|
6.33
|
8.01
|
8.78
|
0.53
|
|||||
|
ROA (%)
|
-0.25
|
0.60
|
3.61
|
4.65
|
5.13
|
0.31
|
|||||
|
EBIT Margin (%)
|
0.27
|
1.36
|
4.05
|
5.19
|
5.39
|
1.81
|
|||||
|
Net Margin (%)
|
-0.16
|
0.38
|
2.40
|
3.09
|
3.21
|
0.21
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.10
|
4.04
|
4.43
|
4.76
|
2.69
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.07
|
2.47
|
6.39
|
1.10
|
8.15
|
17.29
|
|||||
|
EBIT Growth (%)
|
-93.71
|
-65.64
|
-16.87
|
-2.77
|
221.94
|
82.56
|
|||||
|
Net Profit Growth (%)
|
-106.35
|
-83.78
|
-17.07
|
-3.06
|
1,594.17
|
129.56
|
|||||
|
EPS Growth (%)
|
-106.35
|
-73.96
|
-17.12
|
-7.67
|
667.22
|
280.04
|
|||||
|
Book Value Growth (%)
|
--
|
-1.29
|
4.77
|
5.01
|
7.50
|
-1.87
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-750.41
|
168.24
|
54.70
|
38.44
|
19.87
|
102.51
|
|||||
|
Price / Book Value
|
3.15
|
2.74
|
3.38
|
3.00
|
1.76
|
1.28
|
|||||
|
Dividend Yield (%)
|
0.61
|
0.69
|
0.67
|
0.78
|
1.17
|
1.39
|
|||||
|
EV/EBITDA
|
40.42
|
28.58
|
22.48
|
18.05
|
9.36
|
13.64
|
|||||
|
Close Price (₹)
|
175.02
|
144.53
|
180.45
|
153.00
|
85.65
|
57.60
|
|||||
|
High Price (₹)
|
193.20
|
193.20
|
270.00
|
194.90
|
135.00
|
73.50
|
|||||
|
Low Price (₹)
|
133.10
|
133.10
|
146.00
|
81.00
|
49.00
|
47.60
|
|||||
|
Market Cap (₹ Cr)
|
140.04
|
122.66
|
153.15
|
129.85
|
72.70
|
48.89
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.12
|
0.21
|
0.40
|
0.44
|
0.42
|
0.46
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.18
|
0.15
|
0.11
|
0.04
|
|||||
|
Current Ratio
|
2.11
|
2.11
|
2.13
|
2.37
|
2.80
|
3.32
|
|||||
|
Quick Ratio
|
1.27
|
1.27
|
1.43
|
1.68
|
1.90
|
2.06
|
|||||
|
Interest Coverage
|
1.86
|
2.46
|
4.45
|
4.90
|
4.50
|
1.56
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
15.55
|
15.22
|
18.17
|
16.17
|
12.38
|
19.58
|
|||||
|
Asset Turnover
|
1.54
|
1.58
|
1.49
|
1.50
|
1.58
|
1.48
|
|||||
|
Receivable days
|
--
|
60.14
|
60.90
|
51.86
|
55.64
|
66.25
|
|||||
|
Inventory Days
|
--
|
50.96
|
47.42
|
47.03
|
52.60
|
66.46
|
|||||
|
Payable days
|
--
|
49.01
|
45.87
|
33.77
|
30.60
|
42.71
|
|||||
|
Cash Conversion Cycle
|
--
|
62.08
|
62.44
|
65.11
|
77.63
|
90.00
|