Le Lavoir Peer Comparison

BSE: 539814

₹89.94

₹4.28 (5.00%)

As on 01-Sep-2026IST

Market cap

₹31 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

15

P/B Ratio

--

Div. Yield

0 %

Edit

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Market cap (₹ Cr)	31	776	361	184	1,12,937
Revenue (₹ Cr)	8	407	587	153	9,436
Net Profit (₹ Cr)	2.08	35.70	25.36	0.17	1,488.00
Net Margin (%)	20.65	8.61	4.29	0.11	15.46
RoE (%)	12.54	12.97	--	-0.17	33.22
Price to Earnings	14.96	21.73	14.21	--	75.90
Price-To-Book	--	2.68	--	0.69	21.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Operating Revenue	2.65	350.65	407.78	125.68	7,826.70
Total Income	3.28	352.55	409.67	135.58	7,966.40
Total Expenditure	1.11	304.82	370.74	128.77	6,336.70
EBITDA	1.54	45.83	37.04	-3.09	1,490.00
Depreciation	0.38	3.02	2.69	14.42	103.00
EBIT	1.16	42.80	34.35	-17.51	1,387.00
Interest	0.00	5.73	8.71	0.37	39.20
Other Income	0.63	1.90	1.89	9.90	139.70
Exceptional Items	--	--	--	-7.21	--
Profit before Tax	1.79	38.98	27.53	-7.98	1,487.50
Provision for Tax	0.44	10.13	7.56	-2.16	387.40
Profit after Tax	1.34	28.85	19.97	-5.82	1,100.10

Liabilities (₹ Cr)

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Shareholder's Funds	7.59	103.86	96.56	268.46	4,381.30
Minority Interest	--	1.64	--	0.99	--
Non-Current Liabilities	0.05	2.23	111.18	-7.57	594.40
Current Liabilities	5.24	137.48	94.70	41.77	4,587.10
Total Liabilities	12.90	246.21	302.45	312.53	9,773.20

Assets (₹ Cr)

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Non-Current Assets	5.83	41.00	117.03	100.47	757.10
Current Assets	7.04	202.57	185.41	203.18	8,805.70
Total Assets	12.90	246.21	302.45	312.53	9,773.20
Total Debt*	0.36	67.23	157.56	0.00	0.00
Net Current Assets	1.81	65.09	90.72	161.41	4,218.60
Contingent Liabilities	--	30.73	3.74	22.46	--

Cashflow (₹ Cr)

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Cash From Operating Activities	3.97	-3.17	-48.84	-9.55	3,670.10
Cash Flow from Investing Activities	-2.52	-15.62	-104.56	21.37	-3,482.60
Cash from Financing Activities	0.36	18.88	153.45	-5.43	-55.30
Net Cash Inflow / Outflow	1.81	0.09	0.05	6.39	132.20

Ratios

Profitability Ratios

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
ROCE (%)	25.78	29.92	21.33	-2.78	40.19
ROE (%)	19.90	30.76	28.01	-2.13	29.23
ROA (%)	12.99	12.80	9.56	-1.96	13.37
EBIT Margin (%)	81.58	13.61	9.55	5.42	20.82
Net Margin (%)	41.03	8.18	4.87	-4.29	13.81
Cash Profit Margin (%)	64.87	9.09	5.56	6.84	15.37

Growth Ratios

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Revenue Growth (%)	33.20	35.98	85.30	27.37	64.44
EBIT Growth (%)	15.79	29.83	95.33	-73.39	85.81
Net Profit Growth (%)	29.75	26.40	82.01	-656.29	83.35
EPS Growth (%)	29.75	27.19	76.43	-1,713.59	--
Book Value Growth (%)	28.16	22.44	102.95	-3.72	39.28

Valuation Ratios

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Price / Earnings	68.24	0.00	29.85	0.00	111.01
Price / Book Value	12.09	0.00	6.24	0.52	27.87
Dividend Yield (%)	0.00	--	0.19	3.67	0.12
EV/EBITDA	41.48	2.25	18.90	5.58	72.81
Market Cap (₹ Cr)	91.76	0.00	596.09	138.62	1,22,120.78

Solvency Ratios

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Debt to Equity	0.05	0.65	1.65	0.00	0.00
Short term debt to equity ratio	0.05	0.60	0.63	--	--
Current Ratio	1.34	1.47	1.96	4.86	1.92
Quick Ratio	1.34	1.05	1.41	4.82	1.75
Interest Coverage	3,575.60	7.80	4.16	-20.34	38.95

Operating Efficiency Ratios

	Le Lavoir	Prostarm Info Systems	Zodiac Energy	Alphageo (India)	Siemens Energy India
Debtors to sales (%)	30.55	30.24	14.00	54.38	24.54
Asset Turnover	0.26	1.56	1.95	0.42	0.95
Receivable days	84.78	102.19	60.64	184.03	88.56
Inventory Days	0.00	61.04	29.35	3.86	35.77
Payable days	104.95	88.23	13.28	--	341.66
Cash Conversion Cycle	-20.17	74.99	76.71	--	-217.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.