Market cap
₹33 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
15.7
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 49.92 | 137.31 | -5.61 | 6.42 | 13.50 |
| EBIT | 176.79 | 115.00 | -106.51 | -150.42 | -170.70 |
| Net Profit | -88.04 | -80.24 | 9.16 | 27.59 | 28.44 |
| EPS | -88.04 | -81.53 | 6.85 | 26.69 | 27.89 |
| Book Value | -- | -- | 28.16 | 20.64 | 16.26 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 33.77 | 29.93 | 9.61 | 43.83 | 38.29 |
| Net Margin
| 35.35 | 32.29 | 20.65 | 41.03 | 38.81 |
| Return on equity
| 17.10 | 14.06 | 12.54 | 19.90 | 19.18 |
| Return on Capital
| 21.69 | 17.59 | -- | 25.78 | 25.31 |
| Return on Assets
| 12.67 | 10.46 | 12.95 | 12.99 | 14.99 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.05 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
0.79
|
-0.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
12.54
Higher than Peers by 0.27
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
12.54
|
0.13
|
-0.07
|
--
|
--
|
|
Peer Median
|
12.27
|
--
|
--
|
--
|
--
|
ROA
12.95
Higher than Peers by 5.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
12.95
|
0.11
|
-0.05
|
--
|
--
|
|
Peer Median
|
7.71
|
--
|
--
|
--
|
--
|
EBIT Margin
9.61
Higher than Peers by 1.53
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
9.61
|
0.72
|
--
|
--
|
--
|
|
Peer Median
|
8.08
|
--
|
--
|
--
|
--
|
Net Margin
20.65
Higher than Peers by 15.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
20.65
|
0.20
|
-13.42
|
--
|
--
|
|
Peer Median
|
5.57
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
0.00
|
0.20
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
201.46
Higher than Peers by 169.47
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
201.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
31.99
|
--
|
--
|
--
|
--
|
EBIT Growth
-28.90
Lower than Peers by 68.09
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
-28.90
|
341.76
|
--
|
--
|
--
|
|
Peer Median
|
39.19
|
--
|
--
|
--
|
--
|
Net Profit Growth
9.16
Lower than Peers by 19.13
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
9.16
|
653.78
|
--
|
--
|
--
|
|
Peer Median
|
28.29
|
--
|
--
|
--
|
--
|
EPS Growth
6.85
Lower than Peers by 20.63
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
6.85
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.47
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
404.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.49
Higher than Peers by 0.48
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
2.49
|
1.21
|
0.16
|
--
|
--
|
|
Peer Median
|
2.02
|
--
|
--
|
--
|
--
|
Quick Ratio
2.32
Higher than Peers by 0.51
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
2.32
|
0.89
|
0.16
|
--
|
--
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Interest Coverage
2,795.00
Higher than Peers by 2,784.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
2,795.00
|
69.45
|
-6.31
|
--
|
--
|
|
Peer Median
|
10.50
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
56.40
Higher than Peers by 18.89
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
56.40
|
1.41
|
--
|
--
|
--
|
|
Peer Median
|
37.52
|
--
|
--
|
--
|
--
|
Asset Turnover
0.50
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
0.50
|
0.54
|
--
|
--
|
--
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
2.69
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
51.74
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
46.29
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
8.14
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.71
Lower than Peers by 6.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
15.71
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.73
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
12.09
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.31
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
10.57
|
171.40
|
-520.46
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
33
Lower than Peers by 152
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Le Lavoir
|
33
|
--
|
--
|
--
|
--
|
|
Peer Median
|
184
|
--
|
--
|
--
|
--
|