Market cap
₹42 Cr
Revenue (TTM)
₹29 Cr
P/E Ratio
55
P/B Ratio
0.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
29.11
|
23.30
|
9.24
|
6.92
|
32.59
|
4.18
|
|||||
|
Other Income
|
0.00
|
--
|
0.01
|
--
|
0.00
|
0.01
|
|||||
|
Total Income
|
29.11
|
23.30
|
9.24
|
6.92
|
32.59
|
4.19
|
|||||
|
Interest Expense
|
0.37
|
1.70
|
0.09
|
1.32
|
0.21
|
0.01
|
|||||
|
Operating Expenses
|
27.43
|
16.92
|
8.58
|
5.08
|
31.95
|
3.89
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.03
|
4.48
|
0.37
|
0.44
|
0.38
|
0.25
|
|||||
|
Taxes
|
0.27
|
1.16
|
0.10
|
0.11
|
0.10
|
0.06
|
|||||
|
Profit after Tax
|
0.76
|
3.31
|
0.27
|
0.33
|
0.28
|
0.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.76
|
3.31
|
0.27
|
0.33
|
0.28
|
0.18
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
98.94
|
98.32
|
51.17
|
51.62
|
51.27
|
50.96
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.60
|
0.75
|
0.79
|
1.02
|
0.31
|
0.22
|
|||||
|
Current Liabilities
|
14.47
|
1.28
|
19.54
|
18.30
|
27.69
|
3.55
|
|||||
|
Total Liabilities
|
114.02
|
100.36
|
71.50
|
70.94
|
79.27
|
54.73
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-40.34
|
-11.57
|
-9.04
|
-10.45
|
1.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.90
|
9.68
|
6.99
|
-13.27
|
0.56
|
|||||
|
Cash from Financing Activities
|
--
|
43.99
|
1.32
|
0.73
|
25.07
|
-0.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.74
|
-0.57
|
-1.33
|
1.35
|
0.85
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.01
|
0.04
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.01
|
0.04
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
1.14
|
1.13
|
0.77
|
0.77
|
0.77
|
0.76
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.46
|
-0.23
|
-0.18
|
-0.21
|
0.24
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.48
|
-0.21
|
-0.21
|
-0.21
|
0.23
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
7.43
|
0.68
|
2.47
|
0.93
|
0.50
|
|||||
|
ROE (%)
|
0.77
|
4.43
|
0.53
|
0.64
|
0.56
|
0.36
|
|||||
|
ROA (%)
|
1.33
|
3.85
|
0.38
|
0.44
|
0.42
|
0.32
|
|||||
|
EBIT Margin (%)
|
4.79
|
26.51
|
4.87
|
25.53
|
1.81
|
5.82
|
|||||
|
Net Margin (%)
|
2.61
|
14.22
|
2.94
|
4.73
|
0.87
|
4.33
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
15.09
|
5.12
|
5.78
|
1.03
|
5.37
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-9.65
|
152.24
|
33.54
|
-78.78
|
679.90
|
-49.35
|
|||||
|
EBIT Growth (%)
|
-89.86
|
1,273.52
|
-74.53
|
198.86
|
142.94
|
8.11
|
|||||
|
Net Profit Growth (%)
|
-1.31
|
1,120.73
|
-17.09
|
15.36
|
56.33
|
-24.92
|
|||||
|
EPS Growth (%)
|
-90.94
|
826.83
|
-16.33
|
15.50
|
55.82
|
-24.92
|
|||||
|
Book Value Growth (%)
|
--
|
92.13
|
-0.86
|
0.68
|
0.62
|
0.37
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.04
|
27.63
|
113.64
|
74.59
|
491.07
|
10.60
|
|||||
|
Price / Book Value
|
0.42
|
0.93
|
0.80
|
0.63
|
2.71
|
0.38
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
32.87
|
14.28
|
86.15
|
25.14
|
251.57
|
62.06
|
|||||
|
Close Price (₹)
|
0.53
|
1.05
|
0.61
|
0.48
|
2.08
|
0.29
|
|||||
|
High Price (₹)
|
1.04
|
2.91
|
0.98
|
2.52
|
5.08
|
0.41
|
|||||
|
Low Price (₹)
|
0.44
|
0.62
|
0.39
|
0.45
|
0.28
|
0.02
|
|||||
|
Market Cap (₹ Cr)
|
41.83
|
91.51
|
40.90
|
32.32
|
138.86
|
19.24
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.31
|
0.29
|
0.49
|
0.00
|
|||||
|
Short term debt to equity ratio
|
--
|
0.00
|
0.30
|
0.27
|
0.49
|
--
|
|||||
|
Current Ratio
|
6.36
|
22.71
|
1.31
|
3.79
|
2.85
|
15.36
|
|||||
|
Quick Ratio
|
6.36
|
4.12
|
0.12
|
3.16
|
2.50
|
14.42
|
|||||
|
Interest Coverage
|
3.79
|
3.63
|
5.11
|
1.33
|
2.84
|
26.36
|