CL Educate Peer Comparison

NSE: CLEDUCATE | BSE: 540403

₹65.34

₹0.62 (0.96%)

As on 28-Aug-2026IST

Market cap

₹346 Cr

Revenue (TTM)

₹530 Cr

P/E Ratio

P/B Ratio

1.4

Div. Yield

0 %

Edit

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Market cap (₹ Cr)	346	34,637	3,330	3,213	2,361
Revenue (₹ Cr)	530	4,106	57	2,066	245
Net Profit (₹ Cr)	-24.01	14.45	5.81	255.83	35.01
Net Margin (%)	-3.71	0.33	9.61	12.15	14.09
RoE (%)	-6.25	2.16	7.61	15.89	60.85
Price to Earnings	--	1,699.12	573.00	12.56	67.44
Price-To-Book	1.38	7.81	41.93	2.11	23.10

Income Statement (₹ Cr)

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Operating Revenue	358.08	2,886.64	58.99	1,653.26	86.70
Total Income	368.44	3,039.09	63.18	1,710.30	87.86
Total Expenditure	335.82	2,813.10	51.74	1,306.87	72.38
EBITDA	22.26	73.54	7.25	346.40	14.32
Depreciation	20.16	366.43	1.28	61.91	0.63
EBIT	2.10	-292.88	5.97	284.49	13.68
Interest	8.34	85.32	0.45	24.06	0.80
Other Income	10.35	152.45	4.19	57.04	1.16
Exceptional Items	-4.19	-32.67	--	-11.11	--
Profit before Tax	-0.09	-258.55	9.78	306.36	14.05
Provision for Tax	1.86	-15.29	2.72	78.86	4.39
Profit after Tax	-1.95	-243.26	7.06	227.50	9.66

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Shareholder's Funds	271.57	1,524.55	70.76	1,209.96	11.18
Minority Interest	-2.13	28.96	0.78	--	--
Non-Current Liabilities	382.12	1,091.76	5.47	256.75	46.27
Current Liabilities	223.58	1,431.60	16.89	808.30	51.00
Total Liabilities	875.89	4,172.42	93.90	2,282.62	111.23

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Non-Current Assets	406.75	1,840.15	69.76	775.03	10.82
Current Assets	467.73	2,236.72	24.14	1,499.98	97.63
Total Assets	875.89	4,172.42	93.90	2,282.62	111.23
Total Debt*	239.64	0.33	7.96	70.65	8.26
Net Current Assets	244.15	805.12	7.25	691.68	46.62
Contingent Liabilities	60.65	16.64	1.16	24.95	--

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Cash From Operating Activities	16.36	506.90	-3.11	247.10	-3.63
Cash Flow from Investing Activities	-245.29	-1,513.22	-1.22	-129.22	6.21
Cash from Financing Activities	208.47	1,006.76	6.42	-72.58	0.26
Net Cash Inflow / Outflow	-20.47	0.44	2.09	45.30	2.84

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
ROCE (%)	2.03	-17.62	14.21	28.11	76.40
ROE (%)	-0.71	0.00	10.50	21.74	86.46
ROA (%)	-0.31	-7.49	8.58	10.44	8.91
EBIT Margin (%)	9.11	7.83	19.39	24.40	17.86
Net Margin (%)	-0.53	-8.00	11.18	13.30	11.00
Cash Profit Margin (%)	5.09	4.27	14.14	17.51	11.87

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Revenue Growth (%)	14.61	48.74	209.69	6.42	0.00
EBIT Growth (%)	-18.30	125.09	109.40	1.69	-42.92
Net Profit Growth (%)	-110.84	78.49	93.48	6.69	0.00
EPS Growth (%)	-174.48	79.48	-81.17	6.11	0.00
Book Value Growth (%)	-3.45	134.14	11.04	22.80	0.00

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Price / Earnings	0.00	0.00	200.45	24.47	19.31
Price / Book Value	1.58	0.00	19.48	4.83	83.47
Dividend Yield (%)	0.00	--	0.00	0.73	0.00
EV/EBITDA	13.31	3.88	120.88	13.13	60.21
Market Cap (₹ Cr)	427.02	0.00	1,378.00	5,566.87	933.00

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debt to Equity	0.89	0.00	0.11	0.06	0.74
Short term debt to equity ratio	0.24	0.00	--	--	0.74
Current Ratio	2.09	1.56	1.43	1.86	1.91
Quick Ratio	2.03	1.51	1.02	1.86	1.91
Interest Coverage	0.99	-2.03	22.96	13.73	18.57

	CL Educate	Physicswallah	Shanti Edu	NIIT Learning Sys	Mobavenue AI Tech
Debtors to sales (%)	30.90	1.44	16.08	15.21	52.77
Asset Turnover	0.57	0.89	0.72	0.76	0.80
Receivable days	89.50	4.36	34.10	52.61	192.61
Inventory Days	13.50	8.24	27.31	0.02	0.00
Payable days	4,391.85	469.51	35.77	0.00	--
Cash Conversion Cycle	-4,288.86	-456.91	25.65	52.62	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.