Osiajee Texfab Peer Comparison

BSE: 540198

₹236.45

₹-1.70 (-0.71%)

As on 23-Sep-2026IST

Market cap

₹128 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

23.2

P/B Ratio

6.1

Div. Yield

0 %

Edit

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Market cap (₹ Cr)	128	14,908	9,404	7,690	7,422
Revenue (₹ Cr)	6	9,798	4,172	1,644	2,293
Net Profit (₹ Cr)	5.49	422.82	207.16	209.82	65.57
Net Margin (%)	78.00	4.29	4.21	12.43	2.75
RoE (%)	29.23	11.13	2.99	16.61	1.09
Price to Earnings	23.24	36.00	42.06	36.61	200.17
Price-To-Book	6.12	3.24	1.25	5.87	2.59

Income Statement (₹ Cr)

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Operating Revenue	6.41	9,797.83	4,171.76	1,643.93	2,293.42
Total Income	7.04	9,863.09	4,919.15	1,687.71	2,384.58
Total Expenditure	1.28	8,730.44	4,406.13	1,338.35	2,037.46
EBITDA	5.14	1,067.39	-234.37	305.58	255.96
Depreciation	0.04	314.45	124.37	36.37	151.20
EBIT	5.10	752.94	-358.74	269.21	104.76
Interest	0.24	178.02	93.43	13.73	85.35
Other Income	0.63	65.26	747.39	43.78	91.16
Exceptional Items	0.00	-39.84	0.00	-13.90	-201.42
Profit before Tax	5.49	600.34	295.22	285.36	-90.85
Provision for Tax	0.00	177.52	88.06	75.54	-156.42
Profit after Tax	5.49	422.82	207.16	209.82	65.57

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Shareholder's Funds	20.51	4,044.19	7,536.40	1,354.42	2,843.98
Minority Interest	0.00	-15.89	15.29	-0.07	-26.69
Non-Current Liabilities	3.81	801.89	1,781.20	89.04	511.99
Current Liabilities	2.64	3,893.11	2,877.08	435.28	1,108.31
Total Liabilities	17.41	8,032.10	13,603.50	1,756.62	7,716.31

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Non-Current Assets	23.87	3,995.73	7,932.44	638.02	2,764.46
Current Assets	3.09	4,441.27	5,487.27	1,191.65	1,906.27
Total Assets	17.41	8,032.10	13,603.50	1,756.62	7,716.31
Total Debt*	1.96	1,375.96	2,823.49	61.42	676.81
Net Current Assets	0.45	548.16	2,610.20	756.37	797.96
Contingent Liabilities	--	46.83	1,262.43	8.91	98.95

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Cash From Operating Activities	5.77	762.88	-528.86	196.12	233.14
Cash Flow from Investing Activities	0.96	-503.53	1,345.52	10.29	-231.74
Cash from Financing Activities	-4.41	-270.92	-559.76	-331.83	-103.79
Net Cash Inflow / Outflow	2.32	-11.57	256.89	-125.42	-102.39

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
ROCE (%)	32.12	13.98	16.64	24.74	2.32
ROE (%)	29.23	11.13	2.99	16.61	1.09
ROA (%)	24.76	4.99	1.51	11.54	1.05
EBIT Margin (%)	79.54	7.68	-8.60	16.38	4.57
Net Margin (%)	78.00	4.29	4.21	12.43	2.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Revenue Growth (%)	-10.67	15.21	-16.72	4.64	13.45
EBIT Growth (%)	7.44	21.12	44.41	-8.26	165.69
Net Profit Growth (%)	14.13	11.39	-67.27	-11.79	-22.68
EPS Growth (%)	14.13	19.25	-64.96	-55.89	-24.56
Book Value Growth (%)	50.23	6.76	16.94	0.62	-19.86

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Price / Earnings	23.24	32.75	42.06	35.32	222.64
Price / Book Value	6.12	3.24	1.25	5.87	2.59
Dividend Yield (%)	0.00	0.82	0.05	1.14	0.00
EV/EBITDA	24.68	14.95	-43.26	23.92	30.21
Market Cap (₹ Cr)	79.38	8,252.18	13,476.92	8,572.11	9,340.35

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Debt to Equity	0.19	0.07	0.19	0.01	0.16
Short term debt to equity ratio	0.03	0.26	0.11	0.05	0.09
Current Ratio	1.17	1.14	1.91	2.74	1.72
Quick Ratio	0.21	0.58	1.49	1.82	1.28
Interest Coverage	24.08	4.37	4.16	21.79	-0.06

	Osiajee Texfab	Arvind	Swan	Garware Technical	Raymond
Debtors to sales (%)	3.04	14.74	53.83	16.83	22.71
Asset Turnover	0.29	1.16	0.30	0.90	0.37
Receivable days	0.00	48.13	120.76	68.03	169.93
Inventory Days	134.39	88.33	70.31	61.82	368.71
Payable days	326.93	95.29	44.06	203.87	608.16
Cash Conversion Cycle	-192.53	41.17	147.02	-74.01	-69.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.