Osiajee Texfab Peer Comparison

BSE: 540198

₹230.50

₹6.55 (2.92%)

As on 25-Sep-2026IST

Market cap

₹124 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

22.7

P/B Ratio

6

Div. Yield

0 %

Edit

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Market cap (₹ Cr)	124	14,962	9,241	7,982	7,565
Revenue (₹ Cr)	6	9,798	4,172	2,293	1,644
Net Profit (₹ Cr)	5.49	422.82	207.16	65.57	209.82
Net Margin (%)	78.00	4.29	4.21	2.75	12.43
RoE (%)	29.23	11.13	2.99	1.09	16.61
Price to Earnings	22.65	36.13	41.33	215.25	36.01
Price-To-Book	5.97	3.26	1.23	2.78	5.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Operating Revenue	6.41	9,797.83	4,171.76	2,293.42	1,643.93
Total Income	7.04	9,863.09	4,919.15	2,384.58	1,687.71
Total Expenditure	1.28	8,730.44	4,406.13	2,037.46	1,338.35
EBITDA	5.14	1,067.39	-234.37	255.96	305.58
Depreciation	0.04	314.45	124.37	151.20	36.37
EBIT	5.10	752.94	-358.74	104.76	269.21
Interest	0.24	178.02	93.43	85.35	13.73
Other Income	0.63	65.26	747.39	91.16	43.78
Exceptional Items	0.00	-39.84	0.00	-201.42	-13.90
Profit before Tax	5.49	600.34	295.22	-90.85	285.36
Provision for Tax	0.00	177.52	88.06	-156.42	75.54
Profit after Tax	5.49	422.82	207.16	65.57	209.82

Liabilities (₹ Cr)

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Shareholder's Funds	20.51	4,044.19	7,536.40	2,843.98	1,354.42
Minority Interest	0.00	-15.89	15.29	-26.69	-0.07
Non-Current Liabilities	3.81	801.89	1,781.20	511.99	89.04
Current Liabilities	2.64	3,893.11	2,877.08	1,108.31	435.28
Total Liabilities	17.41	8,032.10	13,603.50	7,716.31	1,756.62

Assets (₹ Cr)

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Non-Current Assets	23.87	3,995.73	7,932.44	2,764.46	638.02
Current Assets	3.09	4,441.27	5,487.27	1,906.27	1,191.65
Total Assets	17.41	8,032.10	13,603.50	7,716.31	1,756.62
Total Debt*	1.96	1,375.96	2,823.49	676.81	61.42
Net Current Assets	0.45	548.16	2,610.20	797.96	756.37
Contingent Liabilities	--	46.83	1,262.43	98.95	8.91

Cashflow (₹ Cr)

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Cash From Operating Activities	5.77	762.88	-528.86	233.14	196.12
Cash Flow from Investing Activities	0.96	-503.53	1,345.52	-231.74	10.29
Cash from Financing Activities	-4.41	-270.92	-559.76	-103.79	-331.83
Net Cash Inflow / Outflow	2.32	-11.57	256.89	-102.39	-125.42

Ratios

Profitability Ratios

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
ROCE (%)	32.12	13.98	16.64	2.32	24.74
ROE (%)	29.23	11.13	2.99	1.09	16.61
ROA (%)	24.76	4.99	1.51	1.05	11.54
EBIT Margin (%)	79.54	7.68	-8.60	4.57	16.38
Net Margin (%)	78.00	4.29	4.21	2.75	12.43
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Revenue Growth (%)	-10.67	15.21	-16.72	13.45	4.64
EBIT Growth (%)	7.44	21.12	44.41	165.69	-8.26
Net Profit Growth (%)	14.13	11.39	-67.27	-22.68	-11.79
EPS Growth (%)	14.13	19.25	-64.96	-24.56	-55.89
Book Value Growth (%)	50.23	6.76	16.94	-19.86	0.62

Valuation Ratios

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Price / Earnings	22.66	32.87	41.33	239.41	34.74
Price / Book Value	5.97	3.26	1.23	2.78	5.78
Dividend Yield (%)	0.00	0.82	0.05	0.00	1.16
EV/EBITDA	24.05	15.00	-42.56	32.40	23.51
Market Cap (₹ Cr)	79.38	8,252.18	13,476.92	9,340.35	8,572.11

Solvency Ratios

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Debt to Equity	0.19	0.07	0.19	0.16	0.01
Short term debt to equity ratio	0.03	0.26	0.11	0.09	0.05
Current Ratio	1.17	1.14	1.91	1.72	2.74
Quick Ratio	0.21	0.58	1.49	1.28	1.82
Interest Coverage	24.08	4.37	4.16	-0.06	21.79

Operating Efficiency Ratios

	Osiajee Texfab	Arvind	Swan	Raymond	Garware Technical
Debtors to sales (%)	3.04	14.74	53.83	22.71	16.83
Asset Turnover	0.29	1.16	0.30	0.37	0.90
Receivable days	0.00	48.13	120.76	169.93	68.03
Inventory Days	134.39	88.33	70.31	368.71	61.82
Payable days	326.93	95.29	44.06	608.16	203.87
Cash Conversion Cycle	-192.53	41.17	147.02	-69.52	-74.01

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.