Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
27.1
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.58
|
0.72
|
0.34
|
0.28
|
0.23
|
0.09
|
|||||
|
Other Income
|
0.03
|
0.00
|
0.00
|
0.01
|
0.01
|
0.00
|
|||||
|
Total Income
|
0.61
|
0.72
|
0.35
|
0.29
|
0.24
|
0.09
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.41
|
0.43
|
0.29
|
0.44
|
0.20
|
0.07
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
-0.01
|
--
|
--
|
|||||
|
Profit before Tax
|
0.20
|
0.28
|
0.06
|
-0.16
|
0.03
|
0.01
|
|||||
|
Taxes
|
0.06
|
0.09
|
0.02
|
0.00
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.14
|
0.20
|
0.04
|
-0.16
|
0.02
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
0.20
|
0.04
|
-0.16
|
0.02
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.19
|
3.12
|
2.92
|
2.88
|
3.04
|
3.02
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.12
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
--
|
0.09
|
0.02
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Liabilities
|
3.31
|
3.21
|
2.94
|
2.89
|
3.05
|
3.03
|
Cashflow (₹ Cr) |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.29
|
-0.35
|
-0.36
|
-0.27
|
-0.04
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.36
|
0.34
|
0.36
|
0.23
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
-0.02
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.07
|
-0.02
|
0.00
|
-0.03
|
0.04
|
Financials Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.48
|
0.66
|
0.13
|
-0.53
|
0.07
|
0.03
|
|||||
|
Cash EPS (₹)
|
--
|
0.67
|
0.14
|
-0.51
|
0.09
|
0.05
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.39
|
9.73
|
9.60
|
10.13
|
10.06
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.97
|
-1.15
|
-1.19
|
-0.88
|
-0.14
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.67
|
-0.06
|
-0.23
|
-0.11
|
0.14
|
Profitability Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.44
|
1.92
|
-5.32
|
1.01
|
0.38
|
|||||
|
ROE (%)
|
4.57
|
6.56
|
1.34
|
-5.35
|
0.69
|
0.26
|
|||||
|
ROA (%)
|
4.49
|
6.44
|
1.33
|
-5.33
|
0.69
|
0.26
|
|||||
|
EBIT Margin (%)
|
29.36
|
39.18
|
15.00
|
-56.01
|
10.60
|
11.02
|
|||||
|
Net Margin (%)
|
23.53
|
27.44
|
11.13
|
-54.46
|
8.86
|
8.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
27.93
|
12.18
|
-54.67
|
11.38
|
17.52
|
Growth Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.14
|
108.73
|
21.97
|
22.28
|
169.27
|
4.80
|
|||||
|
EBIT Growth (%)
|
-22.37
|
445.34
|
132.66
|
-746.24
|
159.02
|
175.23
|
|||||
|
Net Profit Growth (%)
|
-4.14
|
411.24
|
124.48
|
-853.75
|
167.11
|
154.77
|
|||||
|
EPS Growth (%)
|
-1.36
|
411.07
|
124.48
|
-853.90
|
167.05
|
154.77
|
|||||
|
Book Value Growth (%)
|
--
|
6.78
|
1.34
|
-5.21
|
0.70
|
0.26
|
Valuation Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
27.13
|
135.76
|
702.60
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.21
|
8.63
|
9.32
|
3.65
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
18.78
|
93.44
|
461.69
|
-71.61
|
80.58
|
153.25
|
|||||
|
Close Price (₹)
|
10.97
|
89.65
|
90.75
|
35.10
|
--
|
--
|
|||||
|
High Price (₹)
|
97.60
|
96.80
|
96.50
|
39.60
|
--
|
--
|
|||||
|
Low Price (₹)
|
10.66
|
70.55
|
31.25
|
12.50
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
3.91
|
26.90
|
27.23
|
10.53
|
--
|
--
|
Solvency Ratios |
TTM | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
--
|
26.41
|
161.66
|
324.26
|
335.06
|
439.14
|
|||||
|
Quick Ratio
|
--
|
26.41
|
161.66
|
324.26
|
335.06
|
439.14
|
|||||
|
Interest Coverage
|
--
|
587.29
|
230.25
|
-527.67
|
106.95
|
54.46
|