Satia Peer Comparison

NSE: SATIA | BSE: 539201

₹60.91

₹-2.36 (-3.73%)

As on 22-Oct-2026 15:52IST

Market cap

₹628 Cr

Revenue (TTM)

₹1,443 Cr

P/E Ratio

P/B Ratio

0.6

Div. Yield

0.6 %

Edit

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	628	12,075	6,852	5,482	1,455
Revenue (₹ Cr)	1,443	450	7,365	4,389	4
Net Profit (₹ Cr)	-7.81	-110.26	331.26	237.30	-0.37
Net Margin (%)	-0.52	-68.11	4.45	5.27	-8.37
RoE (%)	-4.46	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	21.13	23.87	--
Price-To-Book	0.59	3.35	1.21	1.46	6.17

Income Statement (₹ Cr)

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Operating Revenue	1,442.81	450.47	7,364.65	4,389.37	4.38
Total Income	1,514.70	507.47	7,436.64	4,504.27	4.42
Total Expenditure	1,323.39	825.05	6,397.14	3,884.09	4.79
EBITDA	119.42	-374.58	967.51	505.28	-0.41
Depreciation	134.74	69.35	386.79	249.53	0.00
EBIT	-15.32	-443.93	580.72	255.75	-0.41
Interest	20.56	83.17	198.06	38.43	0.00
Other Income	71.89	57.00	71.99	114.90	0.04
Exceptional Items	-6.67	-24.79	-17.36	0.00	0.00
Profit before Tax	29.34	-494.89	437.29	332.22	-0.37
Provision for Tax	37.15	-149.23	106.03	94.92	0.00
Profit after Tax	-7.81	-345.66	331.26	237.30	-0.37

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Shareholder's Funds	1,088.02	3,700.82	5,520.53	3,607.79	221.85
Minority Interest	0.00	6.03	-7.11	-7.61	0.00
Non-Current Liabilities	242.00	4,650.23	2,578.99	522.08	0.00
Current Liabilities	227.79	11,883.33	2,172.84	746.30	2.94
Total Liabilities	1,557.81	20,232.76	10,648.12	5,454.51	1,733.78

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Non-Current Assets	1,111.84	2,362.03	7,273.38	2,773.11	220.97
Current Assets	388.59	14,609.67	3,021.36	2,548.87	3.83
Total Assets	1,557.81	20,232.76	10,648.12	5,454.51	1,733.78
Total Debt*	298.22	5,636.49	2,459.88	313.37	202.41
Net Current Assets	160.80	2,726.34	848.52	1,802.57	0.88
Contingent Liabilities	117.20	201.91	23.44	67.86	0.10

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	233.49	747.23	772.84	400.35	9.21
Cash Flow from Investing Activities	-255.47	-587.74	-836.39	-187.54	-57.86
Cash from Financing Activities	22.37	298.60	174.91	-205.90	166.29
Net Cash Inflow / Outflow	0.39	458.09	111.36	6.92	117.63

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
ROCE (%)	3.99	-4.54	7.80	7.11	36.83
ROE (%)	-4.46	-9.09	6.14	6.43	-0.30
ROA (%)	-0.52	-1.88	3.30	4.33	-0.33
EBIT Margin (%)	-1.06	-98.55	7.89	5.83	-9.27
Net Margin (%)	-0.52	-68.11	4.45	5.27	-8.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	6.03

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	-2.75	-55.45	10.70	8.20	90.62
EBIT Growth (%)	-121.77	-272.49	4.09	30.89	-125.56
Net Profit Growth (%)	-107.88	-74.84	-3.69	-13.52	-105.56
EPS Growth (%)	-148.18	-243.66	-5.36	-8.74	79.33
Book Value Growth (%)	3.75	-3.81	2.99	3.34	551.09

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Price / Earnings	-12.95	-35.58	20.13	22.30	-322.96
Price / Book Value	0.58	3.36	1.23	1.37	6.47
Dividend Yield (%)	0.65	0.23	1.04	0.39	0.00
EV/EBITDA	7.45	-41.00	9.13	8.39	-3,947.21
Market Cap (₹ Cr)	511.36	12,532.72	5,558.93	2,679.38	2,780.09

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debt to Equity	0.18	1.02	0.26	0.06	0.00
Short term debt to equity ratio	0.04	0.21	0.11	0.00	0.49
Current Ratio	1.71	1.23	1.39	3.42	1.30
Quick Ratio	0.95	0.30	0.77	2.33	1.30
Interest Coverage	2.43	-4.95	3.21	9.64	-122.33

	Satia	Aditya Birla Real Estate	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	8.91	3.71	7.41	8.82	54.75
Asset Turnover	0.96	0.02	0.73	0.80	0.04
Receivable days	26.06	54.39	23.57	31.45	143.77
Inventory Days	34.44	8,965.83	61.77	71.56	0.00
Payable days	55.06	1,606.87	81.59	53.94	253.17
Cash Conversion Cycle	5.44	7,413.36	3.76	49.07	-109.41

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.