Max Ventures [Merged] Key Ratios
NSE: MAXVIL | BSE: 539940
₹216.20
As on 10-Aug-2023IST
Market cap
₹3,173 Cr
Revenue (TTM)
₹107 Cr
P/E Ratio
181
P/B Ratio
2.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -20.37 | -19.29 | 6.31 | -57.34 | -32.01 |
| EBIT | 6.78 | 271.69 | 53.58 | -48.20 | -5.94 |
| Net Profit | -5.41 | 238.98 | 126.40 | -22.35 | 36.45 |
| EPS | -5.32 | -98.81 | -95.48 | -22.44 | 19.41 |
| Book Value | -- | -- | 34.81 | 12.40 | 12.35 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-22 | Mar-21 |
| EBIT-Margin
| -1.07 | -0.28 | 15.62 | 10.81 | -22.75 |
| Net Margin
| -17.68 | -11.14 | 12.93 | 4.20 | -60.39 |
| Return on equity
| 0.17 | -0.65 | 1.45 | 0.45 | -5.08 |
| Return on Assets
| 0.08 | -0.23 | 0.87 | 0.26 | -2.37 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
--
|
1.45
|
-2.47
|
9.67
|
0.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
1.45
Lower than Peers by 2.28
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
1.45
|
0.45
|
-5.08
|
5.15
|
-4.68
|
|
Peer Median
|
3.73
|
--
|
--
|
--
|
--
|
ROA
0.87
Higher than Peers by 0.34
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
0.87
|
0.26
|
-2.37
|
2.34
|
-1.68
|
|
Peer Median
|
0.53
|
--
|
--
|
--
|
--
|
EBIT Margin
15.62
Lower than Peers by 8.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
15.62
|
10.81
|
-22.75
|
8.72
|
-1.26
|
|
Peer Median
|
24.30
|
--
|
--
|
--
|
--
|
Net Margin
12.93
Lower than Peers by 2.98
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
12.93
|
4.20
|
-60.39
|
3.15
|
-3.10
|
|
Peer Median
|
15.92
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
--
|
19.28
|
-47.23
|
6.53
|
0.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
6.31
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
6.31
|
51.38
|
-95.17
|
49.80
|
24.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
53.58
Higher than Peers by 88.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
53.58
|
171.92
|
-112.58
|
1,137.72
|
-151.03
|
|
Peer Median
|
-34.46
|
--
|
--
|
--
|
--
|
Net Profit Growth
126.40
Higher than Peers by 136.25
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
126.40
|
110.44
|
-201.19
|
250.38
|
-973.80
|
|
Peer Median
|
-9.86
|
--
|
--
|
--
|
--
|
EPS Growth
-95.48
Lower than Peers by 123.62
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
-95.48
|
4,944.82
|
-79.49
|
261.97
|
-420.61
|
|
Peer Median
|
28.14
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
--
|
35.11
|
0.81
|
4.49
|
101.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.62
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
0.62
|
0.24
|
0.58
|
0.65
|
0.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
--
|
--
|
0.09
|
0.28
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.68
Higher than Peers by 3.06
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
4.68
|
9.69
|
1.48
|
0.94
|
1.90
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Quick Ratio
1.70
Higher than Peers by 0.07
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
1.70
|
9.43
|
0.88
|
0.62
|
0.51
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Interest Coverage
2.19
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
2.19
|
1.26
|
-2.04
|
1.94
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
181.02
Lower than Peers by 17.93
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
181.02
|
3.93
|
107.89
|
12.54
|
--
|
|
Peer Median
|
198.96
|
--
|
--
|
--
|
--
|
Price / Book Value
2.62
Higher than Peers by 1.59
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
2.62
|
1.28
|
0.94
|
0.54
|
0.80
|
|
Peer Median
|
1.03
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
54.55
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
54.55
|
38.86
|
243.77
|
5.06
|
26.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3,173
Higher than Peers by 3,160
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
|---|---|---|---|---|---|
|
Max Ventures [Merged]
|
3,173
|
1,525
|
828
|
469
|
667
|
|
Peer Median
|
13
|
--
|
--
|
--
|
--
|