Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.89
|
0.40
|
0.25
|
0.40
|
0.43
|
0.44
|
|||||
|
Other Income
|
0.00
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Total Income
|
0.89
|
0.40
|
0.25
|
0.40
|
0.43
|
0.44
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Operating Expenses
|
0.87
|
0.56
|
0.33
|
0.48
|
0.46
|
0.34
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
-0.16
|
-0.08
|
-0.08
|
-0.03
|
0.08
|
|||||
|
Taxes
|
0.01
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Profit after Tax
|
0.01
|
-0.16
|
-0.08
|
-0.08
|
-0.03
|
0.06
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.01
|
-0.16
|
-0.08
|
-0.08
|
-0.03
|
0.06
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
10.32
|
10.30
|
10.46
|
10.54
|
10.62
|
10.65
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Liabilities
|
5.83
|
3.91
|
0.24
|
0.20
|
0.22
|
0.69
|
|||||
|
Total Liabilities
|
16.20
|
14.24
|
10.72
|
10.76
|
10.86
|
11.36
|
Cashflow (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.05
|
0.18
|
-1.39
|
-0.90
|
0.13
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.01
|
-0.32
|
1.43
|
0.85
|
-0.31
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
0.13
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.03
|
0.00
|
0.04
|
-0.05
|
-0.18
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.02
|
-0.21
|
-0.10
|
-0.10
|
-0.04
|
0.07
|
|||||
|
Cash EPS (₹)
|
--
|
-0.21
|
-0.10
|
-0.10
|
-0.04
|
0.07
|
|||||
|
Adjusted Book Value (₹)
|
--
|
13.22
|
13.43
|
13.52
|
13.63
|
13.67
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.91
|
0.23
|
-1.78
|
-1.15
|
0.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.40
|
-0.09
|
-1.27
|
-1.12
|
0.14
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.53
|
-0.70
|
-0.75
|
-0.24
|
0.91
|
|||||
|
ROE (%)
|
0.14
|
-1.57
|
-0.73
|
-0.77
|
-0.27
|
0.55
|
|||||
|
ROA (%)
|
0.09
|
-1.30
|
-0.72
|
-0.76
|
-0.25
|
0.51
|
|||||
|
EBIT Margin (%)
|
2.91
|
-40.49
|
-30.70
|
-20.46
|
-5.85
|
22.13
|
|||||
|
Net Margin (%)
|
1.57
|
-40.88
|
-30.64
|
-20.55
|
-6.53
|
13.20
|
|||||
|
Cash Profit Margin (%)
|
--
|
-40.88
|
-30.89
|
-20.60
|
-6.53
|
13.27
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
124.37
|
59.85
|
-37.25
|
-8.37
|
-1.04
|
-17.63
|
|||||
|
EBIT Growth (%)
|
115.85
|
-110.84
|
5.84
|
-220.19
|
-126.18
|
657.15
|
|||||
|
Net Profit Growth (%)
|
107.82
|
-111.54
|
5.92
|
-188.97
|
-148.72
|
486.31
|
|||||
|
EPS Growth (%)
|
107.79
|
-111.54
|
5.92
|
-188.97
|
-148.72
|
486.77
|
|||||
|
Book Value Growth (%)
|
--
|
-1.56
|
-0.73
|
-0.77
|
-0.27
|
0.55
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
260.33
|
|||||
|
Price / Book Value
|
0.11
|
0.15
|
0.10
|
0.25
|
1.32
|
1.42
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-7.53
|
-10.78
|
-16.18
|
-34.25
|
-560.58
|
153.62
|
|||||
|
Close Price (₹)
|
--
|
2.04
|
1.40
|
3.38
|
18.05
|
19.40
|
|||||
|
High Price (₹)
|
--
|
5.27
|
3.74
|
18.05
|
22.10
|
25.00
|
|||||
|
Low Price (₹)
|
--
|
0.96
|
0.93
|
3.38
|
18.05
|
19.40
|
|||||
|
Market Cap (₹ Cr)
|
1.11
|
1.59
|
1.09
|
2.63
|
14.07
|
15.12
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.75
|
3.61
|
33.81
|
39.83
|
31.35
|
9.64
|
|||||
|
Quick Ratio
|
2.75
|
3.61
|
33.81
|
39.83
|
31.35
|
9.64
|
|||||
|
Interest Coverage
|
--
|
-105.58
|
-29.80
|
-49.58
|
-8.64
|
5.47
|