Housing & Urban Dev Financials
NSE: HUDCO | BSE: 540530
₹168.92
As on 15-Sep-2026IST
Market cap
₹33,852 Cr
Revenue (TTM)
₹13,930 Cr
P/E Ratio
8
P/B Ratio
1.5
Div. Yield
3.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
13,930.26
|
13,150.40
|
10,311.29
|
7,784.29
|
7,049.46
|
6,954.08
|
|||||
|
Other Income
|
188.89
|
386.95
|
448.50
|
372.32
|
110.43
|
293.13
|
|||||
|
Total Income
|
14,119.15
|
13,537.35
|
10,759.79
|
8,156.61
|
7,159.89
|
7,247.21
|
|||||
|
Interest Expense
|
9,515.11
|
8,930.69
|
6,747.50
|
4,960.82
|
4,507.10
|
4,532.53
|
|||||
|
Operating Expenses
|
1,162.05
|
1,372.69
|
364.99
|
342.49
|
352.07
|
360.84
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3,430.41
|
3,221.44
|
3,636.66
|
2,843.39
|
2,289.22
|
2,345.75
|
|||||
|
Taxes
|
-824.84
|
-812.93
|
927.52
|
726.70
|
587.79
|
629.34
|
|||||
|
Profit after Tax
|
4,255.25
|
4,034.37
|
2,709.14
|
2,116.69
|
1,701.43
|
1,716.41
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4,255.25
|
4,034.37
|
2,709.14
|
2,116.69
|
1,701.43
|
1,716.41
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
21,975.46
|
21,975.46
|
17,968.05
|
16,612.56
|
15,443.56
|
14,466.82
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
521.61
|
1,22,252.20
|
77,184.88
|
59,033.96
|
50,406.09
|
58,111.75
|
|||||
|
Current Liabilities
|
1,44,340.98
|
22,765.33
|
33,969.08
|
18,244.21
|
15,543.15
|
6,729.58
|
|||||
|
Total Liabilities
|
1,66,838.05
|
1,67,441.07
|
1,29,122.01
|
93,890.73
|
81,392.80
|
79,308.15
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
558.71
|
1,63,814.81
|
1,26,661.91
|
92,499.22
|
79,609.69
|
77,364.23
|
|||||
|
Current Assets
|
1,66,057.04
|
3,177.77
|
2,460.10
|
1,391.51
|
1,783.11
|
1,943.92
|
|||||
|
Total Assets
|
1,66,838.05
|
1,67,441.07
|
1,29,122.01
|
93,890.73
|
81,392.80
|
79,308.15
|
|||||
|
Contingent Liabilities
|
--
|
64.98
|
68.59
|
11.68
|
58.22
|
58.24
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-33,912.22
|
-31,420.60
|
-10,286.74
|
-850.67
|
-805.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-884.31
|
-1,041.42
|
435.09
|
-352.41
|
-0.93
|
|||||
|
Cash from Financing Activities
|
--
|
34,793.06
|
32,217.59
|
10,173.70
|
690.92
|
80.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.47
|
-244.43
|
322.05
|
-512.16
|
-726.13
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
21.26
|
20.15
|
13.53
|
10.57
|
8.50
|
8.57
|
|||||
|
Cash EPS (₹)
|
21.26
|
20.22
|
13.59
|
10.62
|
8.56
|
8.61
|
|||||
|
Adjusted Book Value (₹)
|
114.02
|
109.77
|
89.76
|
82.98
|
77.14
|
72.27
|
|||||
|
Dividend per Share (₹)
|
3.58
|
6.05
|
4.15
|
4.15
|
3.85
|
3.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-169.40
|
-156.95
|
-51.38
|
-4.25
|
-4.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-166.16
|
-156.22
|
-51.11
|
-4.88
|
-3.96
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.41
|
9.62
|
9.24
|
8.81
|
9.16
|
|||||
|
ROE (%)
|
21.27
|
20.20
|
15.67
|
13.21
|
11.38
|
12.41
|
|||||
|
ROA (%)
|
2.88
|
2.72
|
2.43
|
2.42
|
2.12
|
2.19
|
|||||
|
EBIT Margin (%)
|
91.57
|
89.47
|
96.36
|
95.47
|
94.85
|
94.70
|
|||||
|
Net Margin (%)
|
30.14
|
29.80
|
25.18
|
25.95
|
23.76
|
23.68
|
|||||
|
Cash Profit Margin (%)
|
--
|
30.77
|
26.38
|
27.32
|
24.30
|
24.80
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.95
|
27.53
|
32.46
|
10.42
|
1.37
|
-3.88
|
|||||
|
EBIT Growth (%)
|
15.62
|
18.41
|
33.69
|
11.16
|
1.53
|
-2.65
|
|||||
|
Net Profit Growth (%)
|
16.18
|
48.92
|
27.99
|
24.41
|
-0.87
|
8.74
|
|||||
|
EPS Growth (%)
|
52.98
|
48.92
|
27.99
|
24.41
|
-0.87
|
8.74
|
|||||
|
Book Value Growth (%)
|
--
|
22.30
|
8.16
|
7.57
|
6.75
|
9.70
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.96
|
7.91
|
14.73
|
17.71
|
5.10
|
3.81
|
|||||
|
Price / Book Value
|
1.48
|
1.45
|
2.22
|
2.26
|
0.56
|
0.45
|
|||||
|
Dividend Yield (%)
|
3.58
|
3.80
|
2.08
|
2.22
|
8.88
|
10.70
|
|||||
|
EV/EBITDA
|
13.53
|
14.25
|
14.16
|
14.22
|
10.50
|
9.79
|
|||||
|
Close Price (₹)
|
205.02
|
159.58
|
199.45
|
187.25
|
43.25
|
32.75
|
|||||
|
High Price (₹)
|
246.90
|
253.80
|
353.95
|
226.95
|
58.85
|
58.25
|
|||||
|
Low Price (₹)
|
158.95
|
158.95
|
158.85
|
40.40
|
30.60
|
30.60
|
|||||
|
Market Cap (₹ Cr)
|
33,852.13
|
31,910.76
|
39,918.10
|
37,495.37
|
8,676.48
|
6,545.88
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
6.45
|
5.97
|
4.45
|
4.07
|
4.25
|
|||||
|
Short term debt to equity ratio
|
--
|
0.89
|
1.78
|
1.00
|
0.90
|
0.32
|
|||||
|
Current Ratio
|
1.15
|
0.14
|
0.07
|
0.08
|
0.11
|
0.29
|
|||||
|
Quick Ratio
|
1.15
|
0.14
|
0.07
|
0.08
|
0.11
|
0.29
|
|||||
|
Interest Coverage
|
1.36
|
1.36
|
1.54
|
1.57
|
1.51
|
1.52
|