Tejas Networks Peer Comparison

NSE: TEJASNET | BSE: 540595

₹503.85

₹-7.45 (-1.46%)

As on 25-Sep-2026IST

Market cap

₹8,978 Cr

Revenue (TTM)

₹1,303 Cr

P/E Ratio

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Market cap (₹ Cr)	8,978	24,306	15,419	4,145	3,589
Revenue (₹ Cr)	1,303	2,111	1,140	241	2,830
Net Profit (₹ Cr)	-917.26	263.06	179.80	17.18	315.07
Net Margin (%)	-68.64	12.18	15.53	7.04	10.87
RoE (%)	-29.34	-12.09	15.26	5.19	17.19
Price to Earnings	--	92.35	81.56	241.26	11.95
Price-To-Book	3.41	13.34	12.04	12.43	1.58

Income Statement (₹ Cr)

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Operating Revenue	1,103.28	3,616.42	1,162.80	222.87	2,641.27
Total Income	1,136.66	3,702.99	1,181.29	225.34	2,687.38
Total Expenditure	1,785.11	3,677.68	828.63	174.99	2,182.72
EBITDA	-681.83	-61.25	334.17	47.88	458.55
Depreciation	402.73	69.20	43.73	20.08	12.00
EBIT	-1,084.56	-130.46	290.44	27.80	446.55
Interest	302.83	224.30	55.97	5.64	63.13
Other Income	33.38	86.57	18.49	2.47	46.11
Exceptional Items	--	35.04	--	--	--
Profit before Tax	-1,354.01	-214.89	260.76	24.64	429.53
Provision for Tax	-445.12	--	67.79	9.64	122.27
Profit after Tax	-908.89	-214.89	192.97	14.99	307.26

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Shareholder's Funds	2,930.87	1,624.58	1,314.57	338.23	2,207.30
Minority Interest	--	--	0.00	--	44.93
Non-Current Liabilities	509.39	279.88	142.25	12.99	698.66
Current Liabilities	5,753.60	8,497.84	592.09	58.62	2,383.16
Total Liabilities	9,559.10	10,402.30	2,061.76	409.84	5,347.90

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Non-Current Assets	2,296.29	2,964.89	354.59	191.76	1,334.58
Current Assets	6,897.57	7,437.41	1,693.38	218.09	3,999.47
Total Assets	9,559.10	10,402.30	2,061.76	409.84	5,347.90
Total Debt*	4,035.47	1,480.67	286.41	34.38	960.73
Net Current Assets	1,143.97	-1,060.43	1,101.30	159.47	1,616.31
Contingent Liabilities	93.26	2,473.35	81.76	60.81	132.80

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Cash From Operating Activities	135.17	-135.31	386.73	10.05	-842.07
Cash Flow from Investing Activities	-763.69	651.03	-84.89	-92.60	-412.53
Cash from Financing Activities	396.98	-485.33	-196.00	86.35	1,446.22
Net Cash Inflow / Outflow	-231.54	30.39	105.84	3.80	191.62

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
ROCE (%)	-14.93	0.28	20.29	9.60	21.90
ROE (%)	-27.81	-12.83	16.29	5.43	18.20
ROA (%)	-9.18	-2.15	9.82	4.29	7.70
EBIT Margin (%)	-58.77	0.70	30.33	22.59	19.11
Net Margin (%)	-79.96	-5.80	16.34	6.65	11.43
Cash Profit Margin (%)	-45.88	-4.03	20.36	13.64	12.09

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Revenue Growth (%)	-87.64	186.19	10.62	-10.54	8.30
EBIT Growth (%)	-149.76	109.20	22.92	-46.60	-0.54
Net Profit Growth (%)	-303.55	62.23	25.71	-73.44	10.09
EPS Growth (%)	-301.92	62.23	25.71	-74.36	-8.08
Book Value Growth (%)	-23.25	-12.26	15.74	46.41	88.67

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Price / Earnings	0.00	0.00	41.82	226.37	10.22
Price / Book Value	2.43	15.23	6.35	10.25	1.38
Dividend Yield (%)	0.00	0.00	0.28	0.16	0.00
EV/EBITDA	-16.63	983.67	22.98	67.19	6.40
Market Cap (₹ Cr)	6,885.68	23,844.51	8,070.31	3,359.91	3,040.37

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Debt to Equity	1.42	0.95	0.23	0.10	0.44
Short term debt to equity ratio	1.06	0.73	0.15	0.07	0.14
Current Ratio	1.20	0.88	2.86	3.72	1.68
Quick Ratio	0.78	0.85	1.82	2.13	1.45
Interest Coverage	-3.47	0.04	5.66	5.37	7.80

	Tejas Networks	ITI	Astra Microwave	Avantel	Pace Digitek
Debtors to sales (%)	295.16	110.35	59.14	32.17	78.24
Asset Turnover	0.11	0.36	0.59	0.74	0.66
Receivable days	1,273.75	325.29	231.31	101.46	230.61
Inventory Days	794.89	22.89	193.41	109.14	45.12
Payable days	395.44	364.56	60.81	17.09	472.59
Cash Conversion Cycle	1,673.19	-16.38	363.90	193.51	-196.86

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.