Market cap
$119,166 Mln
Revenue (TTM)
$37,542 Mln
P/E Ratio
24.7
P/B Ratio
2.4
Div. Yield
3.1 %
Income Statement ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
37,542.00
|
36,364.00
|
33,537.00
|
32,364.00
|
31,227.00
|
31,686.00
|
|||||
|
Cost of Revenue
|
12,505.00
|
12,721.00
|
11,632.00
|
11,216.00
|
10,719.00
|
10,145.00
|
|||||
|
Gross Profit
|
25,037.00
|
23,643.00
|
21,905.00
|
21,148.00
|
20,508.00
|
21,541.00
|
|||||
|
Operating Expenses
|
18,254.00
|
17,179.00
|
15,950.00
|
16,004.00
|
15,023.00
|
15,789.00
|
|||||
|
Operating Profit (EBIT)
|
6,786.00
|
6,467.00
|
5,955.00
|
5,144.00
|
5,485.00
|
5,752.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
515.00
|
318.00
|
|||||
|
Profit before Tax
|
6,603.00
|
6,136.00
|
5,628.00
|
4,837.00
|
5,364.00
|
5,517.00
|
|||||
|
Provision for Tax
|
1,333.00
|
1,299.00
|
936.00
|
1,133.00
|
1,580.00
|
456.00
|
|||||
|
Profit after Tax (Net Income)
|
5,230.00
|
4,800.00
|
4,662.00
|
3,676.00
|
3,758.00
|
5,039.00
|
|||||
|
Minority Interest
|
-29.00
|
-37.00
|
-29.00
|
-28.00
|
-26.00
|
-22.00
|
|||||
|
Consolidated Profit
|
2,517.00
|
--
|
4,662.00
|
3,676.00
|
3,758.00
|
5,039.00
|
Liabilities ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
50,232.00
|
49,463.00
|
48,024.00
|
50,214.00
|
51,483.00
|
52,551.00
|
|||||
|
Minority Interest
|
-29.00
|
--
|
--
|
--
|
182.00
|
171.00
|
|||||
|
Non-Current Liabilities
|
30,657.00
|
31,298.00
|
30,545.00
|
28,772.00
|
30,232.00
|
25,865.00
|
|||||
|
Current Liabilities
|
11,799.00
|
11,658.00
|
12,879.00
|
10,789.00
|
9,051.00
|
12,394.00
|
|||||
|
Total Liabilities
|
105,105.00
|
93,028.00
|
91,680.00
|
89,981.00
|
90,948.00
|
90,981.00
|
Assets ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
-503.00
|
68,240.00
|
67,865.00
|
68,046.00
|
69,274.00
|
67,920.00
|
|||||
|
Current Assets
|
1,777.00
|
24,787.00
|
23,814.00
|
21,935.00
|
21,675.00
|
23,059.00
|
|||||
|
Total Assets
|
95,083.00
|
93,028.00
|
91,680.00
|
89,981.00
|
90,948.00
|
90,981.00
|
|||||
|
Total Debt*
|
28,153.00
|
27,961.00
|
28,516.00
|
25,024.00
|
24,364.00
|
24,114.00
|
|||||
|
Net Current Assets
|
--
|
13,129.00
|
10,935.00
|
11,146.00
|
12,624.00
|
10,665.00
|
Cashflow ($ Mln) |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
7,330.00
|
7,044.00
|
6,787.00
|
6,039.00
|
7,346.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2,934.00
|
-1,937.00
|
-2,366.00
|
-3,493.00
|
-1,659.00
|
|||||
|
Cash from Financing Activities
|
--
|
-4,751.00
|
-4,361.00
|
-4,450.00
|
-4,960.00
|
-5,336.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-2,414.00
|
351.00
|
Financials Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.24
|
6.14
|
4.87
|
4.93
|
6.52
|
|||||
|
ROE (%)
|
10.48
|
9.85
|
9.49
|
7.23
|
7.22
|
9.69
|
|||||
|
ROA (%)
|
5.29
|
5.20
|
5.13
|
4.06
|
4.13
|
5.48
|
|||||
|
EBIT Margin (%)
|
14.31
|
18.84
|
18.96
|
17.17
|
19.21
|
19.16
|
|||||
|
Net Margin (%)
|
13.93
|
13.20
|
13.90
|
11.36
|
11.84
|
15.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.77
|
0.08
|
0.04
|
0.04
|
-0.01
|
0.05
|
|||||
|
EBIT Growth (%)
|
-16.02
|
7.77
|
14.42
|
-7.40
|
-1.15
|
25.93
|
|||||
|
Net Profit Growth (%)
|
2.81
|
2.96
|
26.82
|
-2.18
|
-25.42
|
39.74
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
24.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.38
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
3.09
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.92
|
1.91
|
2.12
|
2.07
|
1.89
|
1.54
|
|||||
|
Close Price ($)
|
85.39
|
80.97
|
84.76
|
80.24
|
90.95
|
104.36
|
|||||
|
High Price ($)
|
106.33
|
106.33
|
96.25
|
92.02
|
106.63
|
135.89
|
|||||
|
Low Price ($)
|
73.32
|
78.91
|
75.96
|
68.84
|
75.77
|
98.38
|
|||||
|
Market Cap ($ Cr)
|
119,166.21
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.57
|
0.59
|
0.50
|
0.47
|
0.46
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.04
|
0.06
|
0.02
|
0.00
|
0.07
|
|||||
|
Current Ratio
|
0.15
|
2.13
|
1.85
|
2.03
|
2.39
|
1.86
|
|||||
|
Quick Ratio
|
0.17
|
1.62
|
1.42
|
1.55
|
1.81
|
1.49
|
|||||
|
Interest Coverage
|
10.11
|
9.58
|
8.72
|
7.73
|
9.43
|
10.98
|
Operating Efficiency Ratios |
TTM | Apr-26 | Apr-25 | Apr-24 | Apr-23 | Apr-22 | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.60
|
18.27
|
19.43
|
18.93
|
19.21
|
17.52
|
|||||
|
Asset Turnover
|
0.38
|
0.39
|
0.37
|
0.36
|
0.34
|
0.34
|
|||||
|
Receivable days
|
--
|
66.08
|
68.85
|
68.43
|
67.54
|
63.47
|
|||||
|
Inventory Days
|
--
|
164.05
|
167.88
|
171.13
|
168.82
|
160.74
|
|||||
|
Payable days
|
--
|
73.12
|
76.29
|
82.59
|
84.13
|
78.88
|
|||||
|
Cash Conversion Cycle
|
--
|
157.01
|
160.44
|
156.97
|
152.24
|
145.33
|