TeamLease Services Peer Comparison

NSE: TEAMLEASE | BSE: 539658

₹1,083.00

₹43.40 (4.17%)

As on 30-Oct-2026 13:29IST

Market cap

₹1,639 Cr

Revenue (TTM)

₹12,005 Cr

P/E Ratio

11.1

P/B Ratio

1.5

Div. Yield

0 %

Edit

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Market cap (₹ Cr)	1,639	1,501	180	17	33,306
Revenue (₹ Cr)	12,005	876	671	1	4,310
Net Profit (₹ Cr)	149.87	31.84	19.39	-0.85	895.76
Net Margin (%)	1.24	3.63	2.87	-81.73	20.27
RoE (%)	15.33	23.83	14.45	-4.93	28.42
Price to Earnings	11.07	47.10	9.30	--	37.18
Price-To-Book	1.53	10.00	1.23	1.01	9.58

Income Statement (₹ Cr)

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Operating Revenue	11,790.67	689.43	649.85	0.81	3,649.01
Total Income	11,859.38	690.23	652.10	1.35	3,755.55
Total Expenditure	11,633.76	658.00	626.87	2.39	2,563.78
EBITDA	156.91	31.44	22.98	-1.58	1,085.23
Depreciation	56.33	4.49	1.77	0.13	128.52
EBIT	100.58	26.94	21.21	-1.71	956.71
Interest	14.29	12.70	3.19	0.01	22.22
Other Income	68.71	0.80	2.25	0.54	106.54
Exceptional Items	-5.68	--	-0.34	-0.02	--
Profit before Tax	150.27	15.04	19.93	-1.20	1,041.03
Provision for Tax	8.89	-2.80	2.31	-0.25	275.02
Profit after Tax	141.38	17.84	17.62	-0.95	766.01

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Shareholder's Funds	1,043.30	88.88	142.07	16.69	3,033.44
Minority Interest	16.54	--	--	--	--
Non-Current Liabilities	411.29	32.52	9.24	-0.54	284.15
Current Liabilities	1,315.81	164.63	85.58	0.23	1,206.30
Total Liabilities	2,800.48	298.69	236.89	16.99	4,582.24

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Non-Current Assets	874.44	62.27	61.87	7.38	2,254.24
Current Assets	1,912.50	223.77	175.01	9.00	2,269.65
Total Assets	2,800.48	298.69	236.89	16.99	4,582.24
Total Debt*	34.23	161.08	26.70	0.08	0.00
Net Current Assets	596.69	59.14	89.44	8.77	1,063.35
Contingent Liabilities	378.62	12.22	16.00	0.03	801.50

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Cash From Operating Activities	301.80	-8.33	8.05	-0.16	755.58
Cash Flow from Investing Activities	-175.09	-39.00	0.36	0.03	-268.02
Cash from Financing Activities	-42.33	47.49	-5.94	-0.07	-469.94
Net Cash Inflow / Outflow	84.38	0.16	2.46	-0.20	17.62

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
ROCE (%)	16.22	13.16	14.41	-6.91	37.99
ROE (%)	14.55	22.23	13.30	-5.55	27.51
ROA (%)	5.74	7.39	7.84	-5.56	18.26
EBIT Margin (%)	1.91	4.68	3.88	-128.40	32.66
Net Margin (%)	1.19	2.58	2.70	-70.37	20.40
Cash Profit Margin (%)	1.68	3.24	2.98	-101.23	24.51

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Revenue Growth (%)	5.69	32.56	27.32	-90.53	11.94
EBIT Growth (%)	23.42	33.54	51.00	45.83	19.12
Net Profit Growth (%)	27.98	41.89	75.42	39.10	11.98
EPS Growth (%)	28.44	41.89	75.42	39.10	11.98
Book Value Growth (%)	15.49	24.17	13.00	-4.85	19.64

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Price / Earnings	13.54	25.24	10.14	0.00	41.28
Price / Book Value	1.82	5.07	1.27	0.93	10.42
Dividend Yield (%)	0.00	0.00	1.66	0.00	1.41
EV/EBITDA	7.20	18.67	7.66	-12.03	26.26
Market Cap (₹ Cr)	1,891.22	450.20	178.77	15.55	31,617.21

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Debt to Equity	0.03	1.81	0.19	0.00	0.00
Short term debt to equity ratio	0.03	1.40	0.16	0.00	--
Current Ratio	1.45	1.36	2.05	39.13	1.88
Quick Ratio	1.45	1.33	2.05	37.52	1.88
Interest Coverage	11.52	2.18	7.26	-119.00	47.85

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Debtors to sales (%)	4.62	23.79	15.75	225.93	18.84
Asset Turnover	4.79	2.85	2.89	0.05	0.87
Receivable days	16.03	76.98	61.17	1,155.83	61.88
Inventory Days	0.00	2.57	0.00	220.80	0.00
Payable days	--	97.96	--	326.98	--
Cash Conversion Cycle	--	-18.40	--	1,049.66	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.