TeamLease Services Peer Comparison

NSE: TEAMLEASE | BSE: 539658

₹1,272.70

₹20.00 (1.60%)

As on 28-Aug-2026IST

Market cap

₹1,944 Cr

Revenue (TTM)

₹12,005 Cr

P/E Ratio

13.1

P/B Ratio

1.8

Div. Yield

0 %

Edit

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Market cap (₹ Cr)	1,944	1,702	214	18	34,573
Revenue (₹ Cr)	12,005	861	671	1	4,126
Net Profit (₹ Cr)	149.87	30.49	19.39	-0.85	884.32
Net Margin (%)	1.24	3.54	2.87	-81.73	20.82
RoE (%)	15.33	27.96	14.45	-4.93	28.05
Price to Earnings	13.14	55.80	11.05	--	39.10
Price-To-Book	1.81	13.63	1.46	1.08	10.57

Income Statement (₹ Cr)

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Operating Revenue	12,004.58	860.27	671.23	0.50	4,125.86
Total Income	12,082.17	861.71	675.81	1.04	4,247.09
Total Expenditure	11,846.85	811.05	648.99	1.91	2,896.62
EBITDA	157.73	49.22	22.25	-1.41	1,229.24
Depreciation	56.12	4.13	1.90	0.13	148.95
EBIT	101.61	45.09	20.34	-1.54	1,080.29
Interest	14.20	14.93	2.86	0.01	24.51
Other Income	77.59	1.45	4.58	0.54	121.23
Exceptional Items	-5.68	0.00	-0.34	-0.02	0.00
Profit before Tax	159.32	31.61	21.72	-1.03	1,177.01
Provision for Tax	9.45	1.19	2.33	-0.18	292.69
Profit after Tax	149.87	30.41	19.39	-0.85	884.32

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Shareholder's Funds	1,043.30	116.24	142.07	16.69	3,271.36
Minority Interest	-2.80	0.00	0.00	0.00	0.00
Non-Current Liabilities	424.83	46.29	9.30	0.07	390.67
Current Liabilities	1,315.81	185.44	85.58	0.23	1,361.64
Total Liabilities	2,144.50	--	212.90	18.21	4,582.24

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Non-Current Assets	301.10	70.34	19.69	3.39	1,780.75
Current Assets	1,912.50	266.88	175.01	9.00	2,543.62
Total Assets	2,144.50	--	212.90	18.21	4,582.24
Total Debt*	44.98	--	26.78	0.14	0.00
Net Current Assets	596.69	81.44	89.44	8.77	1,181.98
Contingent Liabilities	183.61	--	14.23	0.03	801.50

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Cash From Operating Activities	104.38	--	-2.40	-0.15	755.58
Cash Flow from Investing Activities	-147.52	--	-12.64	-0.76	-268.02
Cash from Financing Activities	-35.03	--	11.07	-0.08	-469.94
Net Cash Inflow / Outflow	-78.17	--	-3.98	-0.99	17.62

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
ROCE (%)	14.52	--	10.86	-11.27	37.99
ROE (%)	15.33	27.91	14.45	-4.93	28.05
ROA (%)	6.06	9.41	8.62	-4.83	19.11
EBIT Margin (%)	0.85	5.24	3.03	-308.00	26.18
Net Margin (%)	1.24	3.53	2.87	-81.73	20.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Revenue Growth (%)	4.89	18.60	22.41	-92.27	22.03
EBIT Growth (%)	10.04	53.48	52.37	49.34	22.29
Net Profit Growth (%)	29.60	47.55	66.37	55.26	21.53
EPS Growth (%)	34.06	21.65	69.92	56.05	21.53
Book Value Growth (%)	13.39	--	6.84	-7.83	19.64

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Price / Earnings	13.90	45.24	10.79	-21.30	39.10
Price / Book Value	1.81	13.64	1.46	1.08	10.57
Dividend Yield (%)	0.00	0.00	1.39	0.00	1.29
EV/EBITDA	11.09	37.66	10.06	-10.45	27.30
Market Cap (₹ Cr)	3,036.63	--	151.23	22.29	31,617.21

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Debt to Equity	0.00	0.27	0.02	0.00	0.00
Short term debt to equity ratio	0.05	--	0.18	0.00	--
Current Ratio	1.45	1.44	2.05	39.13	1.87
Quick Ratio	1.45	1.41	2.05	37.52	1.87
Interest Coverage	12.22	3.12	8.59	-102.00	49.02

	TeamLease Services	Kapston Services	Aarvi Encon	ACE Integ	CRISIL
Debtors to sales (%)	6.65	23.79	15.25	366.00	24.05
Asset Turnover	4.86	2.66	2.98	0.03	0.89
Receivable days	15.39	--	70.95	168.63	61.88
Inventory Days	0.00	--	0.00	28.39	0.00
Payable days	--	--	--	36.05	--
Cash Conversion Cycle	--	--	--	160.96	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.