Thyrocare Tech Peer Comparison
NSE: THYROCARE | BSE: 539871
₹584.35
As on 28-Aug-2026IST
Market cap
₹9,311 Cr
Revenue (TTM)
₹876 Cr
P/E Ratio
52.8
P/B Ratio
14.8
Div. Yield
2.4 %
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
9,311 | 39,538 | 32,407 | 32,332 | 14,953 |
Revenue (₹ Cr) |
876 | 4,683 | 2,891 | 4,213 | 857 |
Net Profit (₹ Cr) |
174.04 | 552.34 | 546.30 | 190.80 | 187.49 |
Net Margin (%) |
19.50 | 11.55 | 18.23 | 4.49 | 21.32 |
RoE (%) |
32.40 | 14.93 | 23.03 | 9.45 | 20.58 |
Price to Earnings |
52.81 | 71.09 | 59.80 | 158.26 | 79.76 |
Price-To-Book |
14.79 | 9.62 | 12.40 | 8.54 | 14.85 |
Income Statement (₹ Cr)
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Operating Revenue
|
876.03 | 4,683.37 | 2,890.80 | 4,212.50 | 857.13 |
|
Total Income
|
892.52 | 4,783.78 | 2,995.90 | 4,248.00 | 879.41 |
|
Total Expenditure
|
594.49 | 3,704.62 | 2,053.10 | 3,379.70 | 495.19 |
|
EBITDA
|
281.54 | 978.75 | 837.70 | 832.80 | 361.94 |
|
Depreciation
|
59.66 | 246.41 | 171.60 | 330.60 | 96.06 |
|
EBIT
|
221.88 | 732.34 | 666.10 | 502.20 | 265.89 |
|
Interest
|
3.37 | 92.01 | 24.40 | 253.30 | 36.75 |
|
Other Income
|
16.49 | 100.41 | 105.10 | 35.50 | 22.28 |
|
Exceptional Items
|
-6.16 | -20.61 | -30.10 | -11.20 | 0.00 |
|
Profit before Tax
|
228.84 | 720.14 | 716.70 | 273.20 | 251.42 |
|
Provision for Tax
|
54.80 | 167.80 | 170.40 | 82.40 | 63.93 |
|
Profit after Tax
|
174.04 | 552.34 | 546.30 | 190.80 | 187.49 |
Liabilities (₹ Cr)
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
585.50 | 3,961.57 | 2,508.20 | 2,247.40 | 957.15 |
|
Minority Interest
|
0.41 | 3.84 | -4.40 | 9.90 | 0.00 |
|
Non-Current Liabilities
|
51.29 | 1,293.60 | 154.00 | 3,961.30 | 426.03 |
|
Current Liabilities
|
109.91 | 627.13 | 450.70 | 1,238.90 | 123.87 |
|
Total Liabilities
|
804.51 | 5,905.00 | 3,139.97 | 7,690.70 | 1,507.05 |
Assets (₹ Cr)
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
300.64 | 3,128.95 | 1,176.30 | 5,416.90 | 737.24 |
|
Current Assets
|
372.29 | 1,674.92 | 1,566.60 | 937.40 | 321.90 |
|
Total Assets
|
804.51 | 5,905.00 | 3,139.97 | 7,690.70 | 1,507.05 |
|
Total Debt*
|
0.00 | 631.08 | 0.00 | 3,244.00 | 0.00 |
|
Net Current Assets
|
262.38 | 1,047.79 | 1,115.90 | -301.50 | 198.03 |
|
Contingent Liabilities
|
1.86 | 100.01 | 16.76 | 81.10 | 0.13 |
Cashflow (₹ Cr)
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
213.24 | 714.39 | 635.61 | 510.80 | 270.59 |
|
Cash Flow from Investing Activities
|
-23.01 | -1,089.11 | -421.86 | -1,451.70 | -174.22 |
|
Cash from Financing Activities
|
-169.59 | 271.85 | -263.57 | 940.30 | -69.49 |
|
Net Cash Inflow / Outflow
|
20.64 | -102.87 | -49.83 | -0.60 | 26.88 |
Ratios
Profitability Ratios
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.30 | 19.38 | 29.56 | 11.51 | 30.28 |
|
ROE (%)
|
32.40 | 14.93 | 23.03 | 9.45 | 20.58 |
|
ROA (%)
|
24.17 | 10.35 | 18.64 | 2.83 | 13.49 |
|
EBIT Margin (%)
|
25.33 | 15.64 | 23.04 | 11.92 | 31.02 |
|
Net Margin (%)
|
19.50 | 11.55 | 18.23 | 4.49 | 21.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.09 | 21.27 | 14.29 | 30.90 | 20.18 |
|
EBIT Growth (%)
|
47.74 | 0.94 | 15.64 | -16.88 | 26.22 |
|
Net Profit Growth (%)
|
64.10 | 3.43 | 5.38 | -52.81 | 24.27 |
|
EPS Growth (%)
|
-13.18 | 2.70 | -30.51 | -42.60 | 23.44 |
|
Book Value Growth (%)
|
6.70 | 16.51 | 15.41 | 5.13 | 21.86 |
Valuation Ratios
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.55 | 69.04 | 45.29 | 145.70 | 79.61 |
|
Price / Book Value
|
14.79 | 9.62 | 12.40 | 8.54 | 14.85 |
|
Dividend Yield (%)
|
2.39 | 0.03 | 1.06 | 0.00 | 0.14 |
|
EV/EBITDA
|
32.29 | 39.89 | 37.09 | 42.61 | 40.54 |
|
Market Cap (₹ Cr)
|
5,567.00 | 25,841.07 | 22,015.15 | 24,901.98 | 8,864.05 |
Solvency Ratios
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.15 | 0.00 | 1.19 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.15 | -- |
|
Current Ratio
|
3.39 | 2.67 | 3.48 | 0.76 | 2.60 |
|
Quick Ratio
|
2.95 | 2.54 | 3.38 | 0.68 | 2.56 |
|
Interest Coverage
|
68.91 | 8.83 | 30.37 | 2.08 | 7.84 |
Operating Efficiency Ratios
| Thyrocare Tech | Global Health | Dr. Lal Pathlabs | Krishna Institute | Vijaya Diagno | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.43 | 8.78 | 3.83 | 13.16 | 2.43 |
|
Asset Turnover
|
1.22 | 0.88 | 0.99 | 0.62 | 0.62 |
|
Receivable days
|
32.33 | 29.09 | 13.13 | 44.38 | 7.98 |
|
Inventory Days
|
20.91 | 6.05 | 5.28 | 7.52 | 2.20 |
|
Payable days
|
117.68 | 80.04 | 118.67 | 133.54 | 136.27 |
|
Cash Conversion Cycle
|
-64.44 | -44.90 | -100.26 | -81.64 | -126.08 |