Thyrocare Tech Peer Comparison

NSE: THYROCARE | BSE: 539871

₹456.30

₹-59.20 (-11.48%)

As on 30-Oct-2026IST

Market cap

₹7,274 Cr

Revenue (TTM)

₹930 Cr

P/E Ratio

50.4

P/B Ratio

13.1

Div. Yield

3.1 %

Edit

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Market cap (₹ Cr)	7,274	8,402	4,626	2,797	2,167
Revenue (₹ Cr)	930	1,621	1,150	1,555	429
Net Profit (₹ Cr)	140.93	186.64	115.06	192.13	80.36
Net Margin (%)	14.88	11.24	9.76	12.11	18.25
RoE (%)	30.04	11.98	12.16	24.71	17.20
Price to Earnings	50.44	45.07	40.32	14.56	26.97
Price-To-Book	13.14	5.15	5.16	3.43	4.41

Income Statement (₹ Cr)

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Operating Revenue	930.31	1,620.68	1,149.94	1,555.42	428.94
Total Income	947.38	1,660.09	1,178.64	1,586.87	440.23
Total Expenditure	630.83	1,261.98	942.52	1,275.71	280.15
EBITDA	299.48	358.71	207.42	279.71	148.79
Depreciation	61.67	99.88	52.43	46.61	49.09
EBIT	237.81	258.83	155.00	233.10	99.70
Interest	4.35	43.25	27.00	6.26	1.10
Other Income	17.07	39.41	28.70	31.45	11.30
Exceptional Items	-51.14	-4.89	-3.07	0.00	-1.62
Profit before Tax	199.39	250.10	153.62	258.29	108.28
Provision for Tax	58.46	63.47	38.57	66.16	27.93
Profit after Tax	140.93	186.64	115.06	192.13	80.36

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Shareholder's Funds	553.43	1,630.32	989.50	814.43	491.36
Minority Interest	0.90	-0.21	-0.35	0.00	0.00
Non-Current Liabilities	61.74	683.33	339.44	80.75	36.82
Current Liabilities	110.97	246.27	263.00	223.26	65.08
Total Liabilities	804.51	2,363.30	1,507.57	991.36	562.23

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Non-Current Assets	268.70	1,548.59	890.85	359.00	326.86
Current Assets	376.50	614.70	477.48	513.39	254.00
Total Assets	804.51	2,363.30	1,507.57	991.36	562.23
Total Debt*	0.00	508.53	226.86	0.00	3.33
Net Current Assets	265.53	368.43	214.48	290.13	188.92
Contingent Liabilities	1.86	4.93	205.54	106.61	1.95

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Cash From Operating Activities	213.24	267.71	131.95	167.44	147.14
Cash Flow from Investing Activities	-23.01	-441.93	-90.03	-177.61	-129.67
Cash from Financing Activities	-169.59	136.47	-50.10	-46.38	-10.35
Net Cash Inflow / Outflow	20.64	-37.76	-8.18	-56.55	7.12

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
ROCE (%)	38.30	15.70	15.83	37.70	24.81
ROE (%)	30.04	11.98	12.16	24.71	17.20
ROA (%)	20.06	8.14	7.61	18.54	14.46
EBIT Margin (%)	25.56	15.97	13.48	14.99	23.24
Net Margin (%)	14.88	11.24	9.76	12.11	18.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Revenue Growth (%)	21.99	14.45	14.77	10.72	11.77
EBIT Growth (%)	36.05	2.55	29.91	8.51	5.04
Net Profit Growth (%)	11.07	-6.18	21.47	9.95	7.64
EPS Growth (%)	-55.41	-41.99	7.69	9.95	-26.49
Book Value Growth (%)	6.70	13.85	13.11	24.08	20.79

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Price / Earnings	42.53	14.59	39.53	14.56	26.55
Price / Book Value	13.14	5.15	5.16	3.43	4.41
Dividend Yield (%)	3.06	0.08	0.15	1.31	0.41
EV/EBITDA	23.55	23.33	22.40	9.06	14.14
Market Cap (₹ Cr)	5,567.00	8,344.51	3,249.24	3,406.96	1,701.05

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Debt to Equity	0.00	0.35	0.20	0.00	0.02
Short term debt to equity ratio	--	--	--	--	--
Current Ratio	3.39	2.50	1.82	2.30	3.90
Quick Ratio	2.95	2.35	1.75	2.26	3.45
Interest Coverage	46.84	6.78	6.69	42.26	99.44

	Thyrocare Tech	Jupiter Life Line	Artemis Medicare	Indraprastha Med	Vimta Labs
Debtors to sales (%)	9.60	7.30	13.79	8.46	27.80
Asset Turnover	1.32	0.71	0.76	1.50	0.77
Receivable days	32.33	14.45	37.29	23.10	94.97
Inventory Days	20.91	7.88	3.95	1.83	24.65
Payable days	117.68	104.59	143.48	--	--
Cash Conversion Cycle	-64.44	-82.26	-102.24	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.