Market cap
₹254 Cr
Revenue (TTM)
₹116 Cr
P/E Ratio
16.3
P/B Ratio
2.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
116.33
|
101.52
|
102.77
|
120.62
|
96.08
|
77.42
|
|||||
|
Total Income
|
117.24
|
103.33
|
103.66
|
123.06
|
99.22
|
78.40
|
|||||
|
Total Expenditure
|
95.21
|
82.38
|
86.76
|
114.01
|
92.96
|
75.55
|
|||||
|
EBITDA
|
21.12
|
19.13
|
16.01
|
6.61
|
3.11
|
1.87
|
|||||
|
Depreciation
|
1.00
|
0.89
|
0.85
|
0.89
|
0.83
|
0.95
|
|||||
|
EBIT
|
20.13
|
18.25
|
15.16
|
5.71
|
2.29
|
0.92
|
|||||
|
Interest
|
0.09
|
0.85
|
0.84
|
1.35
|
0.76
|
0.62
|
|||||
|
Other Income
|
0.91
|
1.81
|
0.89
|
2.44
|
3.15
|
0.97
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
20.94
|
19.21
|
15.21
|
6.80
|
4.67
|
1.28
|
|||||
|
Provision for Tax
|
5.36
|
4.99
|
4.17
|
1.39
|
0.57
|
0.36
|
|||||
|
Profit after Tax
|
15.58
|
14.22
|
11.05
|
5.41
|
4.10
|
0.92
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
91.49
|
61.02
|
47.27
|
36.38
|
30.97
|
26.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.85
|
1.28
|
0.86
|
0.48
|
1.53
|
0.17
|
|||||
|
Current Liabilities
|
37.67
|
31.02
|
23.21
|
38.97
|
24.48
|
20.07
|
|||||
|
Total Liabilities
|
135.01
|
93.32
|
71.34
|
75.82
|
56.98
|
47.11
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
54.13
|
26.79
|
23.10
|
21.45
|
21.51
|
20.87
|
|||||
|
Current Assets
|
80.63
|
66.42
|
48.23
|
54.35
|
35.45
|
26.20
|
|||||
|
Total Assets
|
135.01
|
93.32
|
71.34
|
75.82
|
56.98
|
47.11
|
|||||
|
Total Debt*
|
--
|
7.32
|
11.50
|
17.54
|
7.58
|
5.97
|
|||||
|
Net Current Assets
|
42.96
|
35.39
|
25.01
|
15.39
|
10.96
|
6.13
|
|||||
|
Contingent Liabilities
|
--
|
19.37
|
7.41
|
31.22
|
12.86
|
14.69
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.79
|
2.35
|
4.95
|
-0.40
|
-7.16
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.48
|
-2.50
|
0.84
|
-0.50
|
0.54
|
|||||
|
Cash from Financing Activities
|
--
|
-5.16
|
-6.86
|
9.42
|
1.37
|
-0.58
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-4.85
|
-7.00
|
15.22
|
0.48
|
-7.20
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.89
|
1.01
|
0.79
|
0.38
|
0.29
|
0.07
|
|||||
|
Cash EPS (₹)
|
1.02
|
1.07
|
0.85
|
0.45
|
0.35
|
0.13
|
|||||
|
Adjusted Book Value (₹)
|
7.33
|
4.33
|
3.36
|
2.59
|
2.20
|
1.91
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
0.02
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.59
|
7.54
|
15.86
|
-1.27
|
-22.92
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.35
|
3.57
|
13.65
|
-2.18
|
-21.47
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
31.60
|
28.50
|
17.64
|
15.23
|
5.81
|
|||||
|
ROE (%)
|
20.43
|
26.29
|
26.42
|
16.07
|
14.19
|
3.47
|
|||||
|
ROA (%)
|
14.29
|
17.27
|
15.01
|
8.14
|
7.88
|
1.88
|
|||||
|
EBIT Margin (%)
|
17.30
|
17.97
|
14.75
|
4.73
|
2.38
|
1.19
|
|||||
|
Net Margin (%)
|
13.29
|
13.76
|
10.66
|
4.39
|
4.13
|
1.17
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
14.88
|
11.58
|
5.22
|
5.13
|
2.41
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
32.90
|
-1.22
|
-14.80
|
25.55
|
24.10
|
34.86
|
|||||
|
EBIT Growth (%)
|
13.28
|
20.34
|
165.50
|
149.88
|
147.60
|
5.80
|
|||||
|
Net Profit Growth (%)
|
10.34
|
28.71
|
104.29
|
31.92
|
347.41
|
59.51
|
|||||
|
EPS Growth (%)
|
23.53
|
28.71
|
104.29
|
31.91
|
347.41
|
59.52
|
|||||
|
Book Value Growth (%)
|
--
|
28.87
|
29.97
|
17.50
|
15.30
|
3.56
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
16.32
|
5.93
|
0.45
|
1.77
|
17.91
|
44.45
|
|||||
|
Price / Book Value
|
2.28
|
4.16
|
4.69
|
3.94
|
2.37
|
1.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
0.14
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.82
|
12.16
|
13.18
|
15.86
|
12.58
|
15.76
|
|||||
|
Close Price (₹)
|
22.91
|
18.00
|
15.77
|
10.20
|
5.22
|
2.90
|
|||||
|
High Price (₹)
|
27.97
|
32.07
|
17.22
|
14.22
|
9.22
|
2.90
|
|||||
|
Low Price (₹)
|
13.85
|
13.85
|
8.78
|
4.81
|
2.51
|
0.44
|
|||||
|
Market Cap (₹ Cr)
|
254.21
|
253.09
|
221.72
|
143.37
|
73.41
|
40.72
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.06
|
0.12
|
0.24
|
0.48
|
0.25
|
0.22
|
|||||
|
Short term debt to equity ratio
|
--
|
0.10
|
0.23
|
0.47
|
0.20
|
0.22
|
|||||
|
Current Ratio
|
2.14
|
2.14
|
2.08
|
1.39
|
1.45
|
1.31
|
|||||
|
Quick Ratio
|
1.50
|
1.73
|
1.74
|
1.24
|
1.13
|
0.70
|
|||||
|
Interest Coverage
|
226.18
|
23.67
|
19.16
|
6.03
|
7.10
|
3.05
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.23
|
27.76
|
13.67
|
11.87
|
18.56
|
2.13
|
|||||
|
Asset Turnover
|
1.07
|
1.23
|
1.40
|
1.82
|
1.85
|
1.59
|
|||||
|
Receivable days
|
--
|
75.92
|
50.38
|
48.65
|
37.02
|
26.07
|
|||||
|
Inventory Days
|
--
|
36.78
|
24.19
|
20.50
|
37.71
|
46.09
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
69.15
|
74.72
|
--
|