Market cap
₹8 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
106.9
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.39
|
0.28
|
0.27
|
0.26
|
0.24
|
0.53
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Total Income
|
0.39
|
0.28
|
0.27
|
0.26
|
0.24
|
0.54
|
|||||
|
Interest Expense
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.33
|
|||||
|
Operating Expenses
|
0.27
|
0.26
|
0.26
|
0.24
|
0.23
|
0.22
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.10
|
0.02
|
0.00
|
0.03
|
0.01
|
0.00
|
|||||
|
Taxes
|
0.03
|
0.01
|
0.00
|
0.01
|
0.00
|
-0.01
|
|||||
|
Profit after Tax
|
0.07
|
0.01
|
0.00
|
0.02
|
0.01
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.07
|
0.01
|
0.00
|
0.02
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.45
|
7.31
|
6.65
|
6.12
|
7.53
|
3.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.34
|
0.32
|
0.59
|
0.51
|
0.69
|
--
|
|||||
|
Current Liabilities
|
0.08
|
0.05
|
0.05
|
0.04
|
0.04
|
1.22
|
|||||
|
Total Liabilities
|
7.88
|
7.68
|
7.28
|
6.67
|
8.26
|
4.82
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.65
|
-0.05
|
0.06
|
-0.07
|
3.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.65
|
--
|
--
|
1.18
|
0.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
-1.18
|
-3.23
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
-0.05
|
0.06
|
-0.07
|
-0.21
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.24
|
0.03
|
0.01
|
0.07
|
0.03
|
0.03
|
|||||
|
Cash EPS (₹)
|
0.24
|
0.03
|
0.01
|
0.07
|
0.03
|
0.03
|
|||||
|
Adjusted Book Value (₹)
|
24.87
|
24.35
|
22.15
|
20.39
|
25.09
|
12.01
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-8.84
|
-0.17
|
0.19
|
-0.22
|
10.06
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-8.06
|
-0.15
|
0.17
|
-0.15
|
9.74
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.29
|
0.08
|
0.42
|
0.21
|
5.33
|
|||||
|
ROE (%)
|
0.99
|
0.12
|
0.06
|
0.31
|
0.17
|
0.23
|
|||||
|
ROA (%)
|
0.94
|
0.12
|
0.05
|
0.29
|
0.15
|
0.13
|
|||||
|
EBIT Margin (%)
|
29.90
|
6.74
|
1.55
|
10.59
|
5.15
|
59.00
|
|||||
|
Net Margin (%)
|
18.72
|
3.06
|
1.43
|
8.06
|
3.99
|
1.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
3.07
|
1.43
|
8.09
|
4.00
|
1.51
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.22
|
6.86
|
0.68
|
8.48
|
-54.21
|
44.34
|
|||||
|
EBIT Growth (%)
|
123.08
|
365.85
|
-85.30
|
123.20
|
-96.01
|
94.95
|
|||||
|
Net Profit Growth (%)
|
12.99
|
128.95
|
-82.16
|
119.59
|
21.25
|
107.38
|
|||||
|
EPS Growth (%)
|
114.74
|
128.35
|
-82.11
|
119.81
|
20.97
|
107.39
|
|||||
|
Book Value Growth (%)
|
--
|
9.93
|
8.61
|
-18.70
|
108.81
|
5.91
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
106.87
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
65.99
|
149.07
|
595.16
|
101.52
|
231.05
|
12.50
|
|||||
|
Close Price (₹)
|
36.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
53.96
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
19.89
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
7.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.33
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.33
|
|||||
|
Current Ratio
|
93.23
|
102.42
|
62.41
|
78.85
|
65.22
|
2.35
|
|||||
|
Quick Ratio
|
93.23
|
102.42
|
62.41
|
78.85
|
65.22
|
2.35
|
|||||
|
Interest Coverage
|
8.43
|
200.00
|
50.00
|
288.00
|
129.00
|
1.00
|