SH Kelkar Peer Comparison

NSE: SHK | BSE: 539450

₹150.87

₹0.73 (0.49%)

As on 04-Sep-2026 15:59IST

Market cap

₹2,097 Cr

Revenue (TTM)

₹2,450 Cr

P/E Ratio

23.5

P/B Ratio

1.5

Div. Yield

0.7 %

Edit

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	2,097	23,355	21,588	17,843	16,473
Revenue (₹ Cr)	2,450	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	89.89	783.41	235.19	531.00	387.86
Net Margin (%)	3.63	9.08	18.79	5.88	16.65
RoE (%)	3.47	13.96	10.03	8.95	15.03
Price to Earnings	23.54	29.82	91.79	33.60	42.47
Price-To-Book	1.49	3.78	8.58	2.93	5.91

Income Statement (₹ Cr)

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	2,450.05	8,574.79	1,223.90	9,013.00	2,258.20
Total Income	2,459.58	8,624.11	1,251.61	9,023.00	2,329.38
Total Expenditure	2,192.60	7,243.44	839.85	7,681.00	1,761.06
EBITDA	257.45	1,331.35	384.05	1,332.00	497.14
Depreciation	128.12	237.05	73.63	484.00	47.37
EBIT	129.33	1,094.30	310.42	848.00	449.77
Interest	57.44	60.80	18.87	364.00	8.60
Other Income	9.53	49.32	27.71	10.00	71.18
Exceptional Items	63.76	-12.84	-6.34	8.00	0.00
Profit before Tax	145.18	1,069.98	312.91	502.00	512.35
Provision for Tax	55.87	286.57	77.72	-29.00	124.49
Profit after Tax	89.31	783.41	235.19	531.00	387.86

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	1,361.89	5,836.83	2,455.89	5,955.00	2,656.16
Minority Interest	0.06	-0.15	0.00	0.00	0.00
Non-Current Liabilities	392.08	1,532.66	88.20	2,306.00	62.64
Current Liabilities	1,158.68	1,278.74	657.34	5,038.00	292.39
Total Liabilities	2,883.95	8,653.35	3,201.43	13,300.23	3,010.24

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	1,141.27	5,145.91	1,754.09	8,995.00	1,684.25
Current Assets	1,469.87	3,069.38	1,171.47	4,187.00	1,295.48
Total Assets	2,883.95	8,653.35	3,201.43	13,300.23	3,010.24
Total Debt*	891.31	1,527.82	441.66	4,921.00	0.00
Net Current Assets	311.19	1,790.64	514.14	-851.00	1,003.09
Contingent Liabilities	73.43	0.53	18.84	603.03	150.14

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	263.13	538.95	142.38	780.80	275.33
Cash Flow from Investing Activities	-205.43	-668.65	-619.38	-1,142.10	-208.16
Cash from Financing Activities	-157.98	193.35	243.86	744.64	-59.55
Net Cash Inflow / Outflow	-100.28	63.65	-233.14	383.34	7.62

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	7.82	11.58	11.65	6.95	18.08
ROE (%)	3.47	13.96	10.03	8.95	15.03
ROA (%)	3.19	9.55	8.05	4.35	13.63
EBIT Margin (%)	5.28	12.76	25.36	9.41	19.92
Net Margin (%)	3.63	9.08	18.79	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	9.69	7.12	33.72	27.03	6.02
EBIT Growth (%)	-33.07	41.57	34.90	85.15	15.14
Net Profit Growth (%)	-52.16	29.05	34.01	124.05	19.02
EPS Growth (%)	-61.50	30.59	30.29	123.11	19.02
Book Value Growth (%)	7.07	8.32	10.33	6.17	11.99

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	44.95	29.47	89.92	34.17	42.47
Price / Book Value	1.49	3.78	8.58	2.93	5.91
Dividend Yield (%)	0.66	0.44	0.00	0.20	0.17
EV/EBITDA	11.36	18.34	57.35	16.63	31.58
Market Cap (₹ Cr)	1,550.26	17,560.56	14,525.20	14,462.56	7,859.25

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.16	0.19	0.00	0.37	0.00
Short term debt to equity ratio	0.42	0.06	0.18	0.42	--
Current Ratio	1.27	2.40	1.78	0.83	4.43
Quick Ratio	0.69	1.73	0.96	0.49	3.10
Interest Coverage	3.53	18.60	17.58	2.38	60.58

	SH Kelkar	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	25.92	17.56	31.87	15.57	2.35
Asset Turnover	0.88	1.05	0.42	0.74	0.79
Receivable days	87.12	63.85	106.76	44.15	8.14
Inventory Days	105.60	41.09	146.98	64.26	59.80
Payable days	99.87	35.00	103.88	114.44	62.71
Cash Conversion Cycle	92.85	69.94	149.86	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.