SH Kelkar Peer Comparison

NSE: SHK | BSE: 539450

₹141.62

₹-0.70 (-0.49%)

As on 07-Oct-2026IST

Market cap

₹1,953 Cr

Revenue (TTM)

₹2,450 Cr

P/E Ratio

21.9

P/B Ratio

1.4

Div. Yield

0.7 %

Edit

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	1,953	23,725	21,196	17,796	16,056
Revenue (₹ Cr)	2,450	1,224	8,575	9,013	2,258
Net Profit (₹ Cr)	89.89	235.19	783.41	531.00	387.86
Net Margin (%)	3.63	18.79	9.08	5.88	16.65
RoE (%)	3.47	10.03	13.96	8.95	15.03
Price to Earnings	21.92	100.88	27.06	33.51	41.40
Price-To-Book	1.39	9.43	3.43	2.92	5.76

Income Statement (₹ Cr)

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Operating Revenue	2,450.05	1,223.90	8,574.79	9,013.00	2,258.20
Total Income	2,459.58	1,251.61	8,624.11	9,023.00	2,329.38
Total Expenditure	2,192.60	839.85	7,243.44	7,681.00	1,761.06
EBITDA	257.45	384.05	1,331.35	1,332.00	497.14
Depreciation	128.12	73.63	237.05	484.00	47.37
EBIT	129.33	310.42	1,094.30	848.00	449.77
Interest	57.44	18.87	60.80	364.00	8.60
Other Income	9.53	27.71	49.32	10.00	71.18
Exceptional Items	63.76	-6.34	-12.84	8.00	0.00
Profit before Tax	145.18	312.91	1,069.98	502.00	512.35
Provision for Tax	55.87	77.72	286.57	-29.00	124.49
Profit after Tax	89.31	235.19	783.41	531.00	387.86

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Shareholder's Funds	1,361.89	2,455.89	5,836.83	5,955.00	2,656.16
Minority Interest	0.06	0.00	-0.15	0.00	0.00
Non-Current Liabilities	392.08	88.20	1,532.66	2,306.00	62.64
Current Liabilities	1,158.68	657.34	1,278.74	5,038.00	292.39
Total Liabilities	2,883.95	3,201.43	8,653.35	13,300.23	3,010.24

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Non-Current Assets	1,141.27	1,754.09	5,145.91	8,995.00	1,684.25
Current Assets	1,469.87	1,171.47	3,069.38	4,187.00	1,295.48
Total Assets	2,883.95	3,201.43	8,653.35	13,300.23	3,010.24
Total Debt*	891.31	441.66	1,527.82	4,921.00	0.00
Net Current Assets	311.19	514.14	1,790.64	-851.00	1,003.09
Contingent Liabilities	73.43	18.84	0.53	603.03	150.14

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Cash From Operating Activities	263.13	142.38	538.95	780.80	275.33
Cash Flow from Investing Activities	-205.43	-619.38	-668.65	-1,142.10	-208.16
Cash from Financing Activities	-157.98	243.86	193.35	744.64	-59.55
Net Cash Inflow / Outflow	-100.28	-233.14	63.65	383.34	7.62

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
ROCE (%)	7.82	11.65	11.58	6.95	18.08
ROE (%)	3.47	10.03	13.96	8.95	15.03
ROA (%)	3.19	8.05	9.55	4.35	13.63
EBIT Margin (%)	5.28	25.36	12.76	9.41	19.92
Net Margin (%)	3.63	18.79	9.08	5.88	16.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Revenue Growth (%)	9.69	33.72	7.12	27.03	6.02
EBIT Growth (%)	-33.07	34.90	41.57	85.15	15.14
Net Profit Growth (%)	-52.16	34.01	29.05	124.05	19.02
EPS Growth (%)	-61.50	30.29	30.59	123.11	19.02
Book Value Growth (%)	7.07	10.33	8.32	6.17	11.99

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Price / Earnings	41.87	98.83	26.74	34.07	41.40
Price / Book Value	1.39	9.43	3.43	2.92	5.76
Dividend Yield (%)	0.71	0.00	0.48	0.20	0.17
EV/EBITDA	10.80	62.91	16.72	16.60	30.74
Market Cap (₹ Cr)	1,550.26	14,525.20	17,560.56	14,462.56	7,859.25

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debt to Equity	0.16	0.00	0.19	0.37	0.00
Short term debt to equity ratio	0.42	0.18	0.06	0.42	--
Current Ratio	1.27	1.78	2.40	0.83	4.43
Quick Ratio	0.69	0.96	1.73	0.49	3.10
Interest Coverage	3.53	17.58	18.60	2.38	60.58

	SH Kelkar	Aether	Deepak Nitrite	Aarti	Garware Hi-Tech
Debtors to sales (%)	25.92	31.87	17.56	15.57	2.35
Asset Turnover	0.88	0.42	1.05	0.74	0.79
Receivable days	87.12	106.76	63.85	44.15	8.14
Inventory Days	105.60	146.98	41.09	64.26	59.80
Payable days	99.87	103.88	35.00	114.44	62.71
Cash Conversion Cycle	92.85	149.86	69.94	-6.03	5.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.