Vishal Bearings Peer Comparison

BSE: 539398

₹48.89

₹-0.86 (-1.73%)

As on 31-Aug-2026IST

Market cap

₹53 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

344.8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Market cap (₹ Cr)	53	23,640	7,692	4,743	4,593
Revenue (₹ Cr)	88	3,540	3,068	1,156	1,395
Net Profit (₹ Cr)	0.15	409.24	209.79	152.08	150.58
Net Margin (%)	0.17	11.47	6.61	12.56	10.57
RoE (%)	0.47	14.26	11.42	9.32	15.70
Price to Earnings	344.82	57.77	36.69	31.19	31.14
Price-To-Book	1.67	7.65	5.53	4.34	4.59

Income Statement (₹ Cr)

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Operating Revenue	88.37	3,539.58	3,068.03	1,156.25	1,394.63
Total Income	88.60	3,567.74	3,171.44	1,210.73	1,425.06
Total Expenditure	77.26	2,897.87	2,698.54	918.86	1,149.94
EBITDA	11.11	641.71	369.49	237.39	244.69
Depreciation	6.68	116.26	71.96	37.16	62.35
EBIT	4.43	525.45	297.53	200.23	182.34
Interest	4.61	3.31	0.28	1.50	7.77
Other Income	0.24	28.16	103.41	54.48	30.43
Exceptional Items	0.00	0.00	-43.12	-51.64	-4.38
Profit before Tax	0.05	550.31	357.54	201.58	200.62
Provision for Tax	-0.10	141.07	147.75	49.49	50.04
Profit after Tax	0.15	409.24	209.79	152.08	150.58

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Shareholder's Funds	32.37	2,973.50	1,329.43	1,213.58	962.63
Minority Interest	0.00	0.00	0.00	0.00	-3.08
Non-Current Liabilities	31.32	88.75	41.20	55.24	16.88
Current Liabilities	48.31	689.17	708.40	102.33	355.70
Total Liabilities	106.18	4,080.48	5,986.60	1,282.21	1,667.13

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Non-Current Assets	45.03	1,567.73	495.20	485.54	495.62
Current Assets	65.05	1,991.56	1,460.19	848.09	803.44
Total Assets	106.18	4,080.48	5,986.60	1,282.21	1,667.13
Total Debt*	55.46	0.00	0.00	14.11	183.99
Net Current Assets	16.73	1,302.39	751.79	745.76	447.74
Contingent Liabilities	1.03	171.54	582.04	20.18	46.72

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Cash From Operating Activities	8.65	398.68	203.07	227.24	83.69
Cash Flow from Investing Activities	-8.25	-336.81	-59.83	-191.05	-59.78
Cash from Financing Activities	0.93	-27.69	-650.01	-6.18	-28.59
Net Cash Inflow / Outflow	1.33	34.17	-506.77	30.01	-4.68

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
ROCE (%)	2.39	19.91	28.93	20.98	11.65
ROE (%)	0.47	14.26	11.42	9.32	15.70
ROA (%)	0.14	11.40	7.44	11.46	11.34
EBIT Margin (%)	5.01	14.84	9.70	17.32	13.07
Net Margin (%)	0.17	11.47	6.61	12.56	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Revenue Growth (%)	3.19	11.56	-38.60	1.82	14.37
EBIT Growth (%)	268.55	3.38	-51.31	4.81	14.72
Net Profit Growth (%)	106.18	-10.12	-60.03	-12.22	68.23
EPS Growth (%)	106.18	-10.12	-55.61	-94.08	425.58
Book Value Growth (%)	-6.42	0.00	-3.16	19.36	6.78

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Price / Earnings	344.82	57.77	32.99	44.43	30.52
Price / Book Value	1.67	7.65	5.53	4.34	4.59
Dividend Yield (%)	0.00	0.08	2.57	0.00	1.67
EV/EBITDA	9.56	36.33	20.01	18.65	19.08
Market Cap (₹ Cr)	93.37	20,691.29	19,022.38	3,474.22	1,958.89

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Debt to Equity	0.92	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.84	--	--	0.01	0.20
Current Ratio	1.35	2.89	2.06	8.29	2.26
Quick Ratio	0.36	1.76	1.60	5.99	1.04
Interest Coverage	1.01	167.46	1,277.93	135.65	26.82

	Vishal Bearings	Timken India	SKF India	Rolex Rings	NRB Bearings
Debtors to sales (%)	14.69	22.54	23.36	18.99	17.51
Asset Turnover	0.81	0.99	1.09	0.87	1.05
Receivable days	47.43	79.27	59.35	64.84	58.16
Inventory Days	199.98	72.98	57.76	76.56	128.32
Payable days	105.89	76.53	83.26	59.68	79.78
Cash Conversion Cycle	141.52	75.71	33.85	81.72	106.69

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.