Vishal Bearings Peer Comparison

BSE: 539398

₹54.00

₹-0.96 (-1.75%)

As on 23-Sep-2026 16:01IST

Market cap

₹58 Cr

Revenue (TTM)

₹88 Cr

P/E Ratio

380.9

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Market cap (₹ Cr)	58	24,673	7,516	5,238	4,827
Revenue (₹ Cr)	88	3,540	3,068	1,395	1,156
Net Profit (₹ Cr)	0.15	409.24	209.79	150.58	152.08
Net Margin (%)	0.17	11.47	6.61	10.57	12.56
RoE (%)	0.47	14.26	11.42	15.70	9.32
Price to Earnings	380.86	60.29	35.85	35.51	31.74
Price-To-Book	1.85	7.99	5.40	5.24	4.41

Income Statement (₹ Cr)

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Operating Revenue	88.37	3,539.58	3,068.03	1,394.63	1,156.25
Total Income	88.60	3,567.74	3,171.44	1,425.06	1,210.73
Total Expenditure	77.26	2,897.87	2,698.54	1,149.94	918.86
EBITDA	11.11	641.71	369.49	244.69	237.39
Depreciation	6.68	116.26	71.96	62.35	37.16
EBIT	4.43	525.45	297.53	182.34	200.23
Interest	4.61	3.31	0.28	7.77	1.50
Other Income	0.24	28.16	103.41	30.43	54.48
Exceptional Items	0.00	0.00	-43.12	-4.38	-51.64
Profit before Tax	0.05	550.31	357.54	200.62	201.58
Provision for Tax	-0.10	141.07	147.75	50.04	49.49
Profit after Tax	0.15	409.24	209.79	150.58	152.08

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Shareholder's Funds	32.37	2,973.50	1,329.43	962.63	1,213.58
Minority Interest	0.00	0.00	0.00	-3.08	0.00
Non-Current Liabilities	31.32	88.75	41.20	16.88	55.24
Current Liabilities	48.31	689.17	708.40	355.70	102.33
Total Liabilities	112.00	4,340.90	4,696.83	1,768.00	1,371.15

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Non-Current Assets	45.03	1,567.73	495.20	495.62	485.54
Current Assets	65.05	1,991.56	1,460.19	803.44	848.09
Total Assets	112.00	4,340.90	4,696.83	1,768.00	1,371.15
Total Debt*	59.78	0.00	0.00	151.04	0.00
Net Current Assets	16.73	1,302.39	751.79	447.74	745.76
Contingent Liabilities	0.07	182.40	214.38	39.39	27.23

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Cash From Operating Activities	13.89	445.59	362.84	240.87	189.59
Cash Flow from Investing Activities	-13.01	-402.43	-182.13	-119.61	-52.61
Cash from Financing Activities	-0.91	-278.97	-75.71	-139.64	-116.55
Net Cash Inflow / Outflow	-0.03	-235.82	105.00	-18.38	20.43

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
ROCE (%)	4.41	19.14	22.09	18.31	16.67
ROE (%)	0.47	14.26	11.42	15.70	9.32
ROA (%)	0.14	11.40	7.44	11.34	11.46
EBIT Margin (%)	5.01	14.84	9.70	13.07	17.32
Net Margin (%)	0.17	11.47	6.61	10.57	12.56
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Revenue Growth (%)	3.19	11.56	-38.60	14.37	1.82
EBIT Growth (%)	268.55	3.38	-51.31	14.72	4.81
Net Profit Growth (%)	106.18	-10.12	-60.03	68.23	-12.22
EPS Growth (%)	106.18	-10.12	-55.61	425.58	-94.08
Book Value Growth (%)	-2.35	0.57	-48.83	4.84	13.20

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Price / Earnings	387.63	58.43	31.94	33.55	42.42
Price / Book Value	1.88	7.74	5.35	5.05	4.14
Dividend Yield (%)	0.00	0.08	2.66	1.53	0.00
EV/EBITDA	10.54	36.75	19.34	20.94	17.53
Market Cap (₹ Cr)	42.53	24,339.94	6,995.39	2,099.39	3,021.46

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Debt to Equity	0.92	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.85	--	--	0.16	--
Current Ratio	1.35	2.89	2.06	2.26	8.29
Quick Ratio	0.36	1.76	1.60	1.04	5.99
Interest Coverage	1.01	167.46	1,277.93	26.82	135.65

	Vishal Bearings	Timken India	SKF India	NRB Bearings	Rolex Rings
Debtors to sales (%)	14.69	22.54	23.36	17.51	18.99
Asset Turnover	0.81	0.99	1.09	1.05	0.87
Receivable days	52.51	78.36	75.91	61.82	65.80
Inventory Days	197.91	74.27	58.04	117.09	76.44
Payable days	109.94	86.99	97.93	79.94	59.93
Cash Conversion Cycle	140.48	65.64	36.01	98.97	82.31

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.