Market cap
₹54 Cr
Revenue (TTM)
₹88 Cr
P/E Ratio
350.9
P/B Ratio
1.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -3.04 | 1.91 | 3.19 | -9.61 | 10.76 |
| EBIT | -95.79 | 115.76 | 268.55 | -36.86 | -3.97 |
| Net Profit | -149.45 | 51.49 | 106.18 | -75.19 | -401.00 |
| EPS | -149.45 | 51.49 | 106.17 | -75.20 | -401.14 |
| Book Value | -- | -- | -6.42 | 9.18 | 12.93 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 6.73 | 7.12 | 5.01 | 2.11 | 5.01 |
| Net Margin
| 1.69 | 2.39 | 0.17 | -2.98 | 1.12 |
| Return on equity
| 7.63 | 11.12 | 0.47 | -7.56 | 3.21 |
| Return on Capital
| 9.70 | 11.17 | -- | 2.39 | 6.19 |
| Return on Assets
| 2.42 | 3.35 | 0.14 | -2.46 | 1.12 |
| Debt to Equity (x)
| -- | -- | 0.92 | 1.67 | 1.39 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
2.39
|
6.19
|
20.52
|
20.83
|
|
Peer Median
|
--
|
21.06
|
25.61
|
--
|
28.77
|
ROE
0.47
Lower than Peers by 14.29
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.47
|
-7.56
|
3.21
|
27.25
|
30.57
|
|
Peer Median
|
14.76
|
17.33
|
19.40
|
--
|
21.80
|
ROA
0.14
Lower than Peers by 12.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.14
|
-2.46
|
1.12
|
8.60
|
8.85
|
|
Peer Median
|
12.49
|
10.78
|
13.44
|
--
|
9.41
|
EBIT Margin
5.01
Lower than Peers by 8.89
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
5.01
|
2.11
|
5.01
|
13.06
|
10.59
|
|
Peer Median
|
13.91
|
14.36
|
13.13
|
--
|
15.28
|
Net Margin
0.17
Lower than Peers by 11.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.17
|
-2.98
|
1.12
|
6.94
|
6.20
|
|
Peer Median
|
11.34
|
11.26
|
12.40
|
--
|
10.67
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
3.79
|
6.20
|
11.00
|
9.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.19
Lower than Peers by 4.76
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
3.19
|
-12.22
|
-14.55
|
6.79
|
87.43
|
|
Peer Median
|
7.95
|
6.81
|
7.22
|
--
|
25.80
|
EBIT Growth
268.55
Higher than Peers by 265.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
268.55
|
-62.99
|
-67.22
|
31.72
|
313.70
|
|
Peer Median
|
2.98
|
5.18
|
1.26
|
--
|
32.73
|
Net Profit Growth
106.18
Higher than Peers by 100.97
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
106.18
|
-334.49
|
-86.21
|
18.49
|
1,617.65
|
|
Peer Median
|
5.20
|
-1.07
|
6.02
|
--
|
34.59
|
EPS Growth
106.17
Higher than Peers by 102.43
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
106.17
|
-334.49
|
-86.21
|
18.49
|
1,617.81
|
|
Peer Median
|
3.74
|
-14.57
|
5.86
|
--
|
12.64
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
-6.42
|
6.20
|
30.94
|
35.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.92
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.92
|
1.67
|
1.39
|
1.34
|
1.73
|
|
Peer Median
|
--
|
0.01
|
0.01
|
--
|
0.41
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
0.84
|
0.77
|
0.60
|
0.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.35
Lower than Peers by 1.57
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
1.35
|
1.45
|
1.47
|
1.81
|
1.55
|
|
Peer Median
|
2.91
|
2.84
|
2.92
|
--
|
1.64
|
Quick Ratio
0.36
Lower than Peers by 1.50
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.36
|
0.40
|
0.45
|
0.54
|
0.67
|
|
Peer Median
|
1.86
|
1.88
|
1.91
|
--
|
2.01
|
Interest Coverage
1.01
Lower than Peers by 134.08
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
1.01
|
0.43
|
1.46
|
3.56
|
4.09
|
|
Peer Median
|
135.09
|
109.09
|
109.01
|
--
|
10.51
|
Operating Efficiency
Debtors to sales
14.69
Lower than Peers by 4.16
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
14.69
|
14.22
|
10.33
|
12.69
|
19.46
|
|
Peer Median
|
18.85
|
18.39
|
17.14
|
--
|
19.52
|
Asset Turnover
0.81
Lower than Peers by 0.18
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
0.81
|
0.82
|
1.00
|
1.24
|
1.42
|
|
Peer Median
|
0.99
|
0.99
|
1.05
|
--
|
1.16
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
47.43
|
45.96
|
56.41
|
56.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
199.98
|
166.76
|
128.39
|
96.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
105.89
|
74.56
|
76.66
|
73.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
141.52
|
138.16
|
108.14
|
79.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
350.88
Higher than Peers by 313.96
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
350.88
|
--
|
143.55
|
18.12
|
9.25
|
|
Peer Median
|
36.92
|
25.80
|
30.44
|
--
|
37.88
|
Price / Book Value
1.70
Lower than Peers by 3.86
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
1.70
|
2.82
|
4.48
|
4.36
|
2.46
|
|
Peer Median
|
5.56
|
2.67
|
5.26
|
--
|
7.62
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
--
|
--
|
--
|
--
|
0.86
|
|
Peer Median
|
0.86
|
0.94
|
0.58
|
--
|
0.05
|
EV/EBITDA
9.83
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
9.83
|
18.47
|
20.61
|
9.56
|
6.59
|
|
Peer Median
|
--
|
18.63
|
25.97
|
--
|
28.57
|
Market Cap
54
Lower than Peers by 4,680
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vishal Bearings
|
54
|
93
|
159
|
145
|
63
|
|
Peer Median
|
4,734
|
5,399
|
11,090
|
--
|
4,908
|