Market cap
₹16 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.59
|
0.57
|
0.39
|
0.39
|
0.41
|
0.48
|
|||||
|
Other Income
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.66
|
0.57
|
0.39
|
0.39
|
0.41
|
0.48
|
|||||
|
Interest Expense
|
--
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Operating Expenses
|
0.57
|
0.44
|
0.23
|
0.22
|
0.25
|
0.30
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.09
|
0.01
|
0.18
|
0.18
|
0.17
|
0.19
|
|||||
|
Taxes
|
0.02
|
0.00
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Profit after Tax
|
0.07
|
0.01
|
0.15
|
0.15
|
0.14
|
0.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
-0.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.07
|
0.01
|
0.15
|
0.15
|
0.14
|
0.16
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.17
|
6.32
|
6.31
|
6.16
|
6.01
|
5.87
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.01
|
0.00
|
0.03
|
0.03
|
0.03
|
0.03
|
|||||
|
Total Liabilities
|
6.20
|
6.32
|
6.34
|
6.19
|
6.04
|
5.90
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.18
|
-0.36
|
-0.32
|
-0.33
|
-0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.34
|
0.34
|
0.34
|
0.32
|
0.32
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.16
|
-0.02
|
0.02
|
-0.01
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.21
|
0.03
|
0.47
|
0.47
|
0.45
|
0.49
|
|||||
|
Cash EPS (₹)
|
-0.21
|
0.03
|
0.47
|
0.47
|
0.45
|
0.49
|
|||||
|
Adjusted Book Value (₹)
|
19.69
|
20.00
|
19.97
|
19.50
|
19.03
|
18.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.57
|
-1.15
|
-1.02
|
-1.04
|
-0.95
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.46
|
0.06
|
0.17
|
0.17
|
0.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.18
|
2.84
|
2.89
|
2.83
|
3.21
|
|||||
|
ROE (%)
|
-1.06
|
0.16
|
2.39
|
2.44
|
2.38
|
2.68
|
|||||
|
ROA (%)
|
1.13
|
0.15
|
2.38
|
2.43
|
2.37
|
2.67
|
|||||
|
EBIT Margin (%)
|
2.21
|
21.57
|
41.72
|
42.58
|
38.83
|
37.80
|
|||||
|
Net Margin (%)
|
10.69
|
1.73
|
37.93
|
37.92
|
34.23
|
32.20
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.79
|
38.01
|
38.00
|
34.32
|
32.28
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.25
|
43.91
|
0.51
|
-5.46
|
-14.25
|
19.85
|
|||||
|
EBIT Growth (%)
|
-90.00
|
-25.61
|
-1.53
|
3.67
|
-11.92
|
169.42
|
|||||
|
Net Profit Growth (%)
|
4.25
|
-93.43
|
0.54
|
4.72
|
-8.85
|
174.25
|
|||||
|
EPS Growth (%)
|
260.76
|
-93.43
|
0.53
|
4.73
|
-8.86
|
166.67
|
|||||
|
Book Value Growth (%)
|
--
|
0.15
|
2.44
|
2.47
|
2.42
|
2.72
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-246.21
|
1,048.39
|
36.31
|
42.65
|
31.27
|
7.52
|
|||||
|
Price / Book Value
|
2.61
|
1.62
|
0.86
|
1.03
|
0.74
|
0.20
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
175.09
|
82.40
|
32.80
|
37.64
|
27.37
|
6.24
|
|||||
|
Close Price (₹)
|
56.31
|
32.50
|
17.14
|
20.03
|
14.02
|
3.70
|
|||||
|
High Price (₹)
|
59.27
|
40.10
|
24.78
|
32.05
|
15.93
|
5.37
|
|||||
|
Low Price (₹)
|
18.16
|
17.14
|
14.44
|
10.55
|
3.43
|
2.70
|
|||||
|
Market Cap (₹ Cr)
|
16.25
|
10.26
|
5.41
|
6.33
|
4.43
|
1.17
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
606.50
|
2,399.61
|
156.42
|
153.44
|
156.44
|
136.83
|
|||||
|
Quick Ratio
|
606.50
|
2,339.56
|
149.78
|
151.19
|
154.70
|
136.57
|
|||||
|
Interest Coverage
|
--
|
--
|
884.50
|
994.08
|
--
|
1,050.55
|