Market cap
₹28 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
2.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.02
|
0.02
|
--
|
--
|
0.02
|
0.02
|
|||||
|
Total Income
|
0.05
|
0.05
|
--
|
--
|
0.31
|
1.93
|
|||||
|
Total Expenditure
|
8.77
|
8.73
|
0.26
|
0.25
|
1.01
|
0.42
|
|||||
|
EBITDA
|
-8.75
|
-8.71
|
-0.26
|
-0.25
|
-0.99
|
-0.40
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
EBIT
|
-8.75
|
-8.72
|
-0.26
|
-0.25
|
-0.99
|
-0.40
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.03
|
0.03
|
--
|
--
|
0.29
|
1.91
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-8.72
|
-8.69
|
-0.26
|
-0.25
|
-0.71
|
1.50
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-8.72
|
-8.69
|
-0.26
|
-0.25
|
-0.71
|
1.50
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
0.57
|
0.53
|
-0.03
|
-0.01
|
0.00
|
-0.01
|
|||||
|
Consolidated Profit
|
-8.16
|
-8.16
|
-0.28
|
-0.26
|
-0.71
|
1.49
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.75
|
11.75
|
11.97
|
12.26
|
12.52
|
13.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.09
|
0.09
|
0.11
|
0.10
|
0.09
|
0.07
|
|||||
|
Current Liabilities
|
2.54
|
2.54
|
3.48
|
3.19
|
2.96
|
3.83
|
|||||
|
Total Liabilities
|
14.38
|
14.38
|
15.57
|
15.55
|
15.56
|
17.13
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.84
|
11.84
|
10.02
|
10.05
|
10.07
|
10.07
|
|||||
|
Current Assets
|
2.54
|
2.54
|
5.54
|
5.50
|
5.50
|
7.06
|
|||||
|
Total Assets
|
14.38
|
14.38
|
15.57
|
15.55
|
15.56
|
17.13
|
|||||
|
Total Debt*
|
--
|
1.66
|
2.43
|
2.20
|
2.08
|
2.74
|
|||||
|
Net Current Assets
|
0.01
|
0.01
|
2.06
|
2.31
|
2.54
|
3.22
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.26
|
-0.23
|
-0.13
|
0.66
|
-0.40
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.26
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
2.63
|
0.22
|
0.13
|
-0.67
|
0.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.63
|
0.00
|
0.00
|
0.00
|
0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-3.58
|
-3.59
|
-0.19
|
-0.18
|
-0.48
|
1.00
|
|||||
|
Cash EPS (₹)
|
-3.59
|
-3.82
|
-0.17
|
-0.17
|
-0.47
|
1.02
|
|||||
|
Adjusted Book Value (₹)
|
5.03
|
5.17
|
8.09
|
8.28
|
8.45
|
8.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.87
|
-0.15
|
-0.09
|
0.45
|
-0.27
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.87
|
-0.15
|
-0.09
|
0.45
|
-0.27
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-62.45
|
-1.79
|
-1.71
|
-4.61
|
10.20
|
|||||
|
ROE (%)
|
-60.02
|
-73.22
|
-2.14
|
-2.02
|
-5.48
|
12.29
|
|||||
|
ROA (%)
|
-121.26
|
-58.00
|
-1.67
|
-1.61
|
-4.32
|
8.89
|
|||||
|
EBIT Margin (%)
|
-48,627.78
|
-48,065.91
|
--
|
--
|
-4,572.33
|
-1,799.46
|
|||||
|
Net Margin (%)
|
-17,442.00
|
-17,511.30
|
--
|
--
|
-229.97
|
77.69
|
|||||
|
Cash Profit Margin (%)
|
-4.85
|
--
|
--
|
--
|
-3,243.13
|
6,697.03
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-3.61
|
73.09
|
|||||
|
EBIT Growth (%)
|
--
|
-3,277.58
|
-3.87
|
74.90
|
-144.93
|
55.83
|
|||||
|
Net Profit Growth (%)
|
-1,846.65
|
-3,247.46
|
-3.83
|
64.59
|
-147.10
|
294.67
|
|||||
|
EPS Growth (%)
|
-1,166.82
|
-1,765.31
|
-8.58
|
62.91
|
-147.55
|
292.65
|
|||||
|
Book Value Growth (%)
|
--
|
-1.83
|
-2.32
|
-2.09
|
-5.35
|
18.61
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-3.43
|
--
|
--
|
--
|
--
|
28.38
|
|||||
|
Price / Book Value
|
2.45
|
3.07
|
1.73
|
1.80
|
2.65
|
3.19
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-3.22
|
-4.16
|
-90.20
|
-98.39
|
-50.25
|
29.81
|
|||||
|
Close Price (₹)
|
11.80
|
15.86
|
14.00
|
14.86
|
22.38
|
28.50
|
|||||
|
High Price (₹)
|
26.04
|
26.04
|
32.36
|
28.47
|
38.00
|
48.05
|
|||||
|
Low Price (₹)
|
11.27
|
12.19
|
14.00
|
13.00
|
18.02
|
22.80
|
|||||
|
Market Cap (₹ Cr)
|
28.00
|
36.08
|
--
|
--
|
33.14
|
42.20
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.14
|
0.20
|
0.18
|
0.17
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
0.14
|
0.20
|
0.18
|
0.17
|
0.21
|
|||||
|
Current Ratio
|
1.00
|
1.00
|
1.59
|
1.72
|
1.86
|
1.84
|
|||||
|
Quick Ratio
|
1.00
|
1.00
|
1.59
|
1.72
|
1.86
|
1.84
|
|||||
|
Interest Coverage
|
--
|
-7,532.35
|
-182.25
|
-170.75
|
-560.85
|
393.15
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
111.11
|
108.10
|
--
|
--
|
9,700.91
|
9,461.75
|
|||||
|
Asset Turnover
|
0.00
|
0.00
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
582.01
|
--
|
--
|
1,401.24
|
494.66
|
|||||
|
Cash Conversion Cycle
|
--
|
-582.01
|
--
|
--
|
-1,401.24
|
-494.66
|