Pneumatic Holdings Peer Comparison

NSE: PNEUMATIC | BSE: 539347

₹1,518.75

₹-19.05 (-1.24%)

As on 19-May-2017IST

Market cap

₹809 Cr

Revenue (TTM)

₹9 Cr

P/E Ratio

197.9

P/B Ratio

5.9

Div. Yield

0.6 %

Edit

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Market cap (₹ Cr)	809	16,274	2,944	2,144	1,542
Revenue (₹ Cr)	9	1,735	98	115	44
Net Profit (₹ Cr)	4.09	392.39	56.60	95.46	4.63
Net Margin (%)	47.33	20.94	57.48	81.72	10.45
RoE (%)	2.98	17.12	0.35	1.06	17.49
Price to Earnings	197.89	41.91	53.16	22.46	340.31
Price-To-Book	5.90	6.59	0.19	0.25	56.15

Income Statement (₹ Cr)

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Operating Income	512.35	184.51	29.50	0.41	4.63
Other Income	19.34	38.11	0.73	30.13	0.20
Total Income	531.70	222.62	30.23	30.54	4.82
Interest Expense	1.17	--	0.02	0.00	0.03
PBT & Exceptional Items	48.48	107.87	24.30	29.75	0.03
Operating Expenses	460.81	111.24	5.90	0.56	4.68
Exceptional Income/Expenses	--	31.30	--	-0.05	--
Profit before Tax	48.48	139.18	24.30	29.71	0.03
Taxes	14.89	41.77	5.56	0.19	0.02
Profit after Tax	33.58	97.41	18.74	29.52	0.02
Minority Interest	149.87	--	31.51	--	--
Share of Associate	2.34	--	--	--	--
Consolidated Profit	19.16	97.41	18.76	29.52	0.02

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Shareholder's Funds	196.46	463.31	339.14	177.30	5.07
Minority Interest	149.87	--	31.51	--	--
Non-Current Liabilities	2.71	-3.37	24.95	-0.06	0.02
Current Liabilities	162.74	99.45	12.48	0.24	0.88
Total Liabilities	514.28	563.64	416.23	177.53	5.98

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Non-Current Assets	134.68	396.78	237.86	176.60	2.96
Current Assets	377.09	162.62	170.22	0.88	3.02
Total Assets	514.28	563.64	416.23	177.53	5.98
Contingent Liabilities	23.03	35.08	39.84	0.77	--

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Cash From Operating Activities	53.74	24.89	18.34	-0.35	-1.86
Cash Flow from Investing Activities	-30.38	-2.96	-19.24	0.38	1.72
Cash from Financing Activities	-14.38	-12.04	1.93	-0.30	-0.03
Net Cash Inflow / Outflow	8.98	9.90	1.03	-0.26	-0.17

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
ROCE (%)	25.27	33.86	6.70	18.26	1.21
ROE (%)	17.09	23.70	5.66	18.14	0.36
ROA (%)	6.56	18.57	4.70	18.12	0.32
EBIT Margin (%)	13.84	60.37	82.49	7,390.53	3.06
Net Margin (%)	6.32	43.76	62.00	96.68	0.38
Cash Profit Margin (%)	10.70	54.70	63.56	7,333.70	2.13

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Revenue Growth (%)	0.00	15.48	-3.65	62.37	94.70
EBIT Growth (%)	--	51.34	82.34	-2.12	4.00
Net Profit Growth (%)	0.00	88.55	54.61	-0.98	-16.84
EPS Growth (%)	0.00	88.55	55.13	-0.98	-16.84
Book Value Growth (%)	0.00	29.11	5.08	19.69	0.36

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Price / Earnings	16.83	0.00	16.37	0.00	186.93
Price / Book Value	1.64	0.00	0.91	0.00	1.76
Dividend Yield (%)	1.48	--	0.00	--	0.00
EV/EBITDA	4.02	-0.08	13.85	-0.01	60.63
Market Cap (₹ Cr)	322.61	0.00	307.02	0.00	8.90

	Pneumatic Holdings	National Securities Depository	Nalwa Sons Invst	Elcid Investments	Naysaa Securities
Debt to Equity	0.00	0.00	0.10	0.00	0.01
Short term debt to equity ratio	--	--	--	--	0.01
Current Ratio	2.32	1.64	13.64	3.68	3.41
Quick Ratio	1.96	1.64	13.18	3.68	2.21
Interest Coverage	42.28	--	997.00	0.00	2.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.