Market cap
₹37 Cr
Revenue (TTM)
₹26 Cr
P/E Ratio
47
P/B Ratio
0.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
26.15
|
1.29
|
115.17
|
12.52
|
84.54
|
112.68
|
|||||
|
Other Income
|
1.20
|
1.02
|
0.80
|
0.97
|
1.67
|
4.79
|
|||||
|
Total Income
|
27.35
|
2.31
|
115.97
|
13.50
|
86.21
|
117.47
|
|||||
|
Interest Expense
|
0.18
|
0.00
|
0.01
|
0.68
|
1.50
|
1.10
|
|||||
|
Operating Expenses
|
26.68
|
2.11
|
115.31
|
12.23
|
84.01
|
115.46
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.40
|
0.11
|
0.64
|
0.57
|
0.67
|
0.88
|
|||||
|
Taxes
|
0.08
|
0.03
|
0.05
|
0.09
|
0.11
|
0.13
|
|||||
|
Profit after Tax
|
0.32
|
0.08
|
0.59
|
0.48
|
0.56
|
0.75
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.32
|
0.08
|
0.59
|
0.48
|
0.56
|
0.75
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
149.16
|
148.84
|
148.77
|
148.17
|
147.54
|
146.98
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.05
|
-0.06
|
-0.06
|
-0.01
|
-0.01
|
-0.01
|
|||||
|
Current Liabilities
|
0.12
|
0.03
|
0.11
|
0.17
|
0.30
|
2.75
|
|||||
|
Total Liabilities
|
149.29
|
148.87
|
148.87
|
148.34
|
147.84
|
149.73
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.45
|
-0.90
|
-37,049.26
|
1.52
|
42.51
|
-7.69
|
|||||
|
Cash Flow from Investing Activities
|
0.91
|
0.35
|
1,26,95,973.05
|
-44.93
|
5.89
|
6.44
|
|||||
|
Cash from Financing Activities
|
0.65
|
0.53
|
0.58
|
-3.56
|
-1.50
|
-1.10
|
|||||
|
Net Cash Inflow / Outflow
|
0.10
|
-0.01
|
1,26,58,924.37
|
-46.97
|
46.90
|
-2.35
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.24
|
0.06
|
0.44
|
0.36
|
0.42
|
0.56
|
|||||
|
Cash EPS (₹)
|
0.31
|
0.12
|
0.46
|
0.37
|
0.43
|
0.57
|
|||||
|
Adjusted Book Value (₹)
|
110.99
|
110.75
|
110.69
|
110.25
|
109.78
|
109.36
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-1.08
|
-0.67
|
--
|
1.13
|
31.63
|
-5.72
|
|||||
|
Free Cash Flow per Share (₹)
|
-0.41
|
-0.31
|
--
|
1.24
|
31.63
|
-3.61
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.39
|
0.07
|
0.44
|
0.85
|
1.47
|
1.34
|
|||||
|
ROE (%)
|
0.22
|
0.05
|
0.40
|
0.33
|
0.38
|
0.51
|
|||||
|
ROA (%)
|
0.22
|
0.05
|
0.40
|
0.33
|
0.38
|
0.51
|
|||||
|
EBIT Margin (%)
|
-2.38
|
-70.73
|
-0.14
|
2.28
|
0.61
|
-2.49
|
|||||
|
Net Margin (%)
|
1.18
|
3.34
|
0.51
|
3.59
|
0.65
|
0.64
|
|||||
|
Cash Profit Margin (%)
|
1.58
|
12.90
|
0.53
|
3.94
|
0.69
|
0.68
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1,933.55
|
-98.88
|
819.58
|
-85.19
|
-24.97
|
155.90
|
|||||
|
EBIT Growth (%)
|
31.48
|
-484.58
|
-154.55
|
-44.32
|
118.28
|
-12.57
|
|||||
|
Net Profit Growth (%)
|
318.18
|
-87.01
|
22.50
|
-13.53
|
-25.47
|
55.98
|
|||||
|
EPS Growth (%)
|
318.15
|
-87.01
|
22.49
|
-13.52
|
-25.47
|
55.97
|
|||||
|
Book Value Growth (%)
|
0.22
|
0.05
|
0.40
|
0.43
|
0.38
|
0.51
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
19.92
|
67.39
|
20.07
|
10.58
|
-15.27
|
7.85
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.02
|
|||||
|
Current Ratio
|
79.95
|
336.66
|
82.63
|
2.10
|
162.05
|
0.97
|
|||||
|
Quick Ratio
|
53.42
|
336.66
|
71.20
|
2.10
|
162.05
|
0.29
|
|||||
|
Interest Coverage
|
3.26
|
137.50
|
85.33
|
1.84
|
1.45
|
1.80
|