Market cap
₹57 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.32
|
0.91
|
0.23
|
0.16
|
0.14
|
0.14
|
|||||
|
Other Income
|
--
|
0.00
|
0.01
|
0.18
|
0.05
|
0.01
|
|||||
|
Total Income
|
0.32
|
0.91
|
0.24
|
0.34
|
0.19
|
0.15
|
|||||
|
Interest Expense
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.94
|
0.74
|
0.91
|
0.12
|
0.14
|
0.10
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.62
|
0.17
|
-0.67
|
0.22
|
0.05
|
0.04
|
|||||
|
Taxes
|
0.04
|
0.01
|
-0.20
|
0.04
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
-0.67
|
0.16
|
-0.46
|
0.18
|
0.04
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.66
|
0.16
|
-0.46
|
0.18
|
0.04
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.83
|
6.55
|
2.59
|
3.07
|
2.88
|
3.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
-0.18
|
-0.18
|
0.02
|
-0.01
|
-0.02
|
|||||
|
Current Liabilities
|
0.12
|
0.12
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
Total Liabilities
|
10.03
|
6.66
|
2.60
|
3.09
|
2.90
|
3.03
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.28
|
-0.97
|
0.35
|
0.13
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.45
|
0.88
|
-0.39
|
-0.13
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
3.83
|
--
|
--
|
-0.02
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.10
|
-0.09
|
-0.04
|
-0.01
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.65
|
0.55
|
-1.62
|
0.63
|
0.13
|
0.14
|
|||||
|
Cash EPS (₹)
|
--
|
0.55
|
-1.62
|
0.65
|
0.14
|
0.15
|
|||||
|
Adjusted Book Value (₹)
|
--
|
21.77
|
9.05
|
10.70
|
10.07
|
10.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.94
|
-3.38
|
1.21
|
0.47
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.09
|
-6.12
|
1.68
|
0.60
|
0.03
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.72
|
-23.55
|
7.29
|
1.70
|
1.38
|
|||||
|
ROE (%)
|
-8.26
|
3.61
|
-16.35
|
6.10
|
1.25
|
1.22
|
|||||
|
ROA (%)
|
-7.97
|
3.65
|
-16.79
|
6.07
|
1.25
|
1.22
|
|||||
|
EBIT Margin (%)
|
-193.15
|
18.76
|
-301.20
|
23.64
|
0.80
|
25.71
|
|||||
|
Net Margin (%)
|
-207.17
|
17.85
|
-193.44
|
53.84
|
19.49
|
25.83
|
|||||
|
Cash Profit Margin (%)
|
--
|
17.85
|
-205.01
|
117.81
|
29.45
|
30.24
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-64.99
|
302.53
|
43.09
|
12.16
|
-1.65
|
-0.77
|
|||||
|
EBIT Growth (%)
|
-222.92
|
125.07
|
-1,922.85
|
3,207.32
|
-96.93
|
284.52
|
|||||
|
Net Profit Growth (%)
|
-65.21
|
135.06
|
-354.82
|
391.20
|
-4.60
|
36.45
|
|||||
|
EPS Growth (%)
|
-398.73
|
134.18
|
-354.84
|
391.32
|
-4.66
|
36.49
|
|||||
|
Book Value Growth (%)
|
--
|
146.61
|
-15.41
|
6.30
|
-4.14
|
-9.31
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
340.85
|
--
|
--
|
--
|
35.18
|
|||||
|
Price / Book Value
|
5.03
|
8.64
|
50.52
|
--
|
--
|
0.45
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-86.57
|
311.34
|
-196.56
|
12.29
|
52.22
|
28.14
|
|||||
|
Close Price (₹)
|
127.25
|
188.15
|
457.40
|
--
|
--
|
4.76
|
|||||
|
High Price (₹)
|
194.45
|
506.75
|
679.00
|
--
|
--
|
7.90
|
|||||
|
Low Price (₹)
|
97.30
|
140.55
|
14.91
|
--
|
--
|
2.27
|
|||||
|
Market Cap (₹ Cr)
|
57.49
|
55.28
|
131.03
|
--
|
--
|
1.36
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
--
|
--
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.01
|
--
|
--
|
--
|
0.00
|
|||||
|
Current Ratio
|
77.57
|
35.32
|
366.09
|
33.44
|
17.56
|
1.82
|
|||||
|
Quick Ratio
|
77.57
|
35.32
|
287.18
|
33.44
|
17.56
|
1.82
|
|||||
|
Interest Coverage
|
-310.00
|
1,708.00
|
-6,663.00
|
2,449.66
|
11.92
|
225.02
|