Adani Energy Peer Comparison

NSE: ADANIENSOL | BSE: 539254

₹1,262.00

₹10.50 (0.84%)

As on 09-Oct-2026IST

Market cap

₹1,54,704 Cr

Revenue (TTM)

₹30,480 Cr

P/E Ratio

P/B Ratio

5.1

Div. Yield

0 %

Edit

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Market cap (₹ Cr)	1,54,704	2,32,050	1,09,265	59,866	28,128
Revenue (₹ Cr)	30,480	47,033	63,445	29,184	2,920
Net Profit (₹ Cr)	3,090.37	15,981.43	4,436.47	2,389.63	183.76
Net Margin (%)	9.91	39.79	6.80	8.11	6.25
RoE (%)	11.95	19.04	10.17	12.27	27.30
Price to Earnings	53.00	14.60	28.28	25.76	153.07
Price-To-Book	5.12	2.23	2.69	3.03	36.37

Income Statement (₹ Cr)

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Operating Revenue	30,479.83	47,033.37	63,444.78	29,184.09	2,920.36
Total Income	31,151.87	47,936.73	65,214.53	29,482.69	2,940.95
Total Expenditure	21,264.68	8,664.57	48,805.73	23,587.84	2,584.85
EBITDA	9,215.15	38,368.80	14,639.05	5,596.25	335.51
Depreciation	2,098.76	13,027.68	4,910.04	1,622.89	34.12
EBIT	7,116.39	25,341.12	9,729.01	3,973.36	301.39
Interest	3,890.60	8,536.24	5,384.35	1,015.34	55.13
Other Income	672.04	903.36	1,769.75	298.60	20.59
Exceptional Items	0.00	0.00	-94.17	0.00	-14.17
Profit before Tax	3,897.83	17,708.24	6,020.24	3,256.62	252.68
Provision for Tax	810.50	-1,366.56	1,583.77	866.99	68.92
Profit after Tax	3,087.33	19,074.80	4,436.47	2,389.63	183.76

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Shareholder's Funds	25,427.54	1,00,494.03	39,467.21	19,075.33	774.42
Minority Interest	-171.25	0.00	-1,392.84	-65.79	0.00
Non-Current Liabilities	50,863.00	1,43,036.93	88,410.14	15,771.44	598.42
Current Liabilities	15,446.28	51,196.30	39,223.57	9,713.09	970.99
Total Liabilities	92,756.75	3,00,499.93	1,74,564.24	45,045.07	2,343.83

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Non-Current Assets	48,520.54	2,23,671.64	1,12,225.48	32,163.02	399.17
Current Assets	17,825.76	30,658.12	30,571.05	9,239.42	1,679.66
Total Assets	92,756.75	3,00,499.93	1,74,564.24	45,045.07	2,343.83
Total Debt*	51,314.37	1,48,009.01	71,122.40	13,732.93	443.76
Net Current Assets	2,379.48	-20,538.18	-8,652.52	-473.67	708.67
Contingent Liabilities	1,799.21	7,372.81	4,295.13	480.20	278.92

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Cash From Operating Activities	10,996.68	40,935.36	5,993.33	5,464.17	224.50
Cash Flow from Investing Activities	-14,082.88	-35,310.24	-14,193.38	-8,087.65	-92.97
Cash from Financing Activities	2,630.32	-4,006.26	7,782.63	3,100.98	-35.45
Net Cash Inflow / Outflow	-455.88	1,618.86	-417.42	477.50	96.08

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
ROCE (%)	9.71	9.74	11.63	14.37	31.01
ROE (%)	11.95	19.04	10.17	12.27	27.30
ROA (%)	3.70	6.80	2.67	5.84	8.59
EBIT Margin (%)	23.35	53.88	15.33	13.61	10.32
Net Margin (%)	9.91	39.79	6.80	8.11	6.25
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Revenue Growth (%)	20.91	2.29	-4.19	4.09	9.56
EBIT Growth (%)	32.93	-1.68	6.74	16.71	-12.37
Net Profit Growth (%)	17.57	26.66	5.24	-14.77	-29.50
EPS Growth (%)	22.98	27.64	-5.03	-16.14	-20.95
Book Value Growth (%)	15.22	8.45	10.00	8.29	38.75

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Price / Earnings	52.11	12.22	27.85	25.76	143.83
Price / Book Value	5.12	2.23	2.69	3.03	36.37
Dividend Yield (%)	0.00	3.61	0.73	1.68	0.00
EV/EBITDA	21.69	9.67	11.30	12.73	84.09
Market Cap (₹ Cr)	1,12,222.59	2,75,485.60	1,20,992.85	65,823.04	20,184.69

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Debt to Equity	1.78	1.20	1.56	0.62	0.57
Short term debt to equity ratio	0.18	0.07	0.09	0.00	--
Current Ratio	1.15	0.60	0.78	0.95	1.73
Quick Ratio	1.11	0.56	0.65	0.90	1.30
Interest Coverage	2.00	3.07	2.12	4.21	5.58

	Adani Energy	Power Grid	Tata Power	Torrent Power	Schneider Electric
Debtors to sales (%)	18.81	24.82	11.45	7.98	27.83
Asset Turnover	0.37	0.17	0.38	0.71	1.37
Receivable days	65.83	76.69	29.62	29.56	92.97
Inventory Days	8.56	15.34	28.30	7.34	47.72
Payable days	--	--	0.00	--	112.85
Cash Conversion Cycle	--	--	57.92	--	27.85

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.