Adani Energy Peer Comparison
NSE: ADANIENSOL | BSE: 539254
₹1,377.90
As on 02-Nov-2026IST
Market cap
₹1,68,768 Cr
Revenue (TTM)
₹33,960 Cr
P/E Ratio
45.5
P/B Ratio
5.4
Div. Yield
0 %
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
Market cap (₹ Cr) |
1,68,768 | 2,47,350 | 151 | 1,16,116 |
Revenue (₹ Cr) |
33,960 | 47,374 | -- | 1,59,659 |
Net Profit (₹ Cr) |
3,897.19 | 16,226.42 | -0.11 | 11,187.45 |
Net Margin (%) |
16.09 | 40.86 | -- | 6.94 |
RoE (%) |
18.97 | 19.02 | -6.39 | 13.59 |
Price to Earnings |
45.51 | 15.27 | -- | 9.20 |
Price-To-Book |
5.39 | 2.37 | 18.96 | 1.20 |
Income Statement (₹ Cr)
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Operating Revenue
|
33,959.54 | 47,373.64 | 0.00 | 1,59,659.46 |
|
Total Income
|
34,624.05 | 48,321.60 | 0.00 | 1,61,094.26 |
|
Total Expenditure
|
23,315.54 | 8,398.58 | 0.51 | 1,41,189.64 |
|
EBITDA
|
10,644.00 | 38,975.06 | -0.51 | 18,469.82 |
|
Depreciation
|
2,189.93 | 13,000.09 | 0.00 | 3,664.73 |
|
EBIT
|
8,454.07 | 25,974.97 | -0.51 | 14,805.09 |
|
Interest
|
4,199.27 | 8,579.51 | 0.00 | 1,158.92 |
|
Other Income
|
664.51 | 947.96 | 0.00 | 1,434.80 |
|
Exceptional Items
|
0.00 | 0.00 | 0.40 | 0.00 |
|
Profit before Tax
|
4,919.31 | 18,343.42 | -0.11 | 15,080.97 |
|
Provision for Tax
|
-651.19 | -1,399.50 | 0.00 | 3,893.52 |
|
Profit after Tax
|
5,570.50 | 19,742.92 | -0.11 | 11,187.45 |
Liabilities (₹ Cr)
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
31,303.51 | 1,06,748.38 | 7.95 | 96,732.77 |
|
Minority Interest
|
-189.19 | 0.00 | 0.00 | 20.58 |
|
Non-Current Liabilities
|
54,241.93 | 1,48,435.73 | 0.00 | 31,229.30 |
|
Current Liabilities
|
16,559.84 | 46,161.40 | 0.09 | 26,606.16 |
|
Total Liabilities
|
92,756.75 | 3,00,499.93 | 8.10 | 1,42,121.44 |
Assets (₹ Cr)
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Non-Current Assets
|
49,942.82 | 2,29,628.11 | 0.00 | 1,14,615.24 |
|
Current Assets
|
20,731.45 | 32,048.80 | 0.05 | 28,864.24 |
|
Total Assets
|
92,756.75 | 3,00,499.93 | 8.10 | 1,42,121.44 |
|
Total Debt*
|
51,314.37 | 1,48,009.01 | 0.00 | 19,964.21 |
|
Net Current Assets
|
4,171.61 | -14,112.60 | -0.04 | 2,258.08 |
|
Contingent Liabilities
|
1,799.21 | 7,372.81 | -- | 9,364.30 |
Cashflow (₹ Cr)
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
10,996.68 | 40,935.36 | 0.00 | 11,248.65 |
|
Cash Flow from Investing Activities
|
-14,082.88 | -35,310.24 | -- | -9,153.88 |
|
Cash from Financing Activities
|
2,630.32 | -4,006.26 | -- | -2,750.10 |
|
Net Cash Inflow / Outflow
|
-455.88 | 1,618.86 | 0.00 | -655.33 |
Ratios
Profitability Ratios
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
ROCE (%)
|
9.71 | 9.74 | -1.23 | 10.17 |
|
ROE (%)
|
18.97 | 19.02 | -6.39 | 13.59 |
|
ROA (%)
|
5.99 | 6.81 | -1.37 | 7.68 |
|
EBIT Margin (%)
|
24.89 | 54.83 | -- | 9.27 |
|
Net Margin (%)
|
16.09 | 40.86 | -- | 6.94 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 |
Growth Ratios
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
32.55 | 2.58 | -100.00 | 10.44 |
|
EBIT Growth (%)
|
51.82 | 2.84 | -10.34 | 49.10 |
|
Net Profit Growth (%)
|
131.03 | 36.01 | -102.97 | 16.69 |
|
EPS Growth (%)
|
138.77 | 37.10 | -9.86 | 42.29 |
|
Book Value Growth (%)
|
15.22 | 8.45 | -1.57 | 4.77 |
Valuation Ratios
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Price / Earnings
|
31.11 | 12.55 | -295.63 | 9.20 |
|
Price / Book Value
|
5.39 | 2.37 | 18.96 | 1.20 |
|
Dividend Yield (%)
|
0.00 | 3.38 | 0.00 | 3.11 |
|
EV/EBITDA
|
20.10 | 9.91 | -294.29 | 7.25 |
|
Market Cap (₹ Cr)
|
1,12,222.59 | 2,75,485.60 | -- | 90,537.58 |
Solvency Ratios
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Debt to Equity
|
1.57 | 1.18 | 0.00 | 0.13 |
|
Short term debt to equity ratio
|
0.18 | 0.07 | -- | 0.05 |
|
Current Ratio
|
1.25 | 0.69 | 0.58 | 1.08 |
|
Quick Ratio
|
1.22 | 0.64 | 0.57 | 0.80 |
|
Interest Coverage
|
2.17 | 3.14 | -3.49 | 14.01 |
Operating Efficiency Ratios
| Adani Energy | Power Grid | Globus Power | GAIL (India) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
21.91 | 16.43 | -- | 8.96 |
|
Asset Turnover
|
0.37 | 0.16 | 0.00 | 1.10 |
|
Receivable days
|
65.83 | 76.69 | -- | 24.45 |
|
Inventory Days
|
8.56 | 15.34 | -- | 14.65 |
|
Payable days
|
-- | -- | -- | 21.55 |
|
Cash Conversion Cycle
|
-- | -- | -- | 17.54 |