Market cap
$57,821 Mln
Revenue (TTM)
$254,248 Mln
P/E Ratio
33.9
P/B Ratio
16.1
Div. Yield
0.8 %
Income Statement ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
254,248.00
|
222,578.00
|
226,827.00
|
204,979.00
|
181,326.00
|
162,467.00
|
|||||
|
Cost of Revenue
|
244,474.00
|
214,410.00
|
219,413.00
|
198,105.00
|
174,842.00
|
155,689.00
|
|||||
|
Gross Profit
|
9,774.00
|
8,168.00
|
7,414.00
|
6,889.00
|
6,484.00
|
6,778.00
|
|||||
|
Operating Expenses
|
7,161.00
|
5,893.00
|
6,171.00
|
6,122.00
|
7,091.00
|
6,306.00
|
|||||
|
Operating Profit (EBIT)
|
2,613.00
|
2,275.00
|
1,243.00
|
752.00
|
-607.00
|
472.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
4.00
|
-24.00
|
31.00
|
|||||
|
Profit before Tax
|
2,174.00
|
2,101.00
|
1,201.00
|
663.00
|
-784.00
|
323.00
|
|||||
|
Provision for Tax
|
469.00
|
532.00
|
348.00
|
332.00
|
153.00
|
-289.00
|
|||||
|
Profit after Tax (Net Income)
|
1,714.00
|
1,561.00
|
852.00
|
330.00
|
-938.00
|
611.00
|
|||||
|
Minority Interest
|
--
|
-8.00
|
-1.00
|
-1.00
|
1.00
|
3.00
|
|||||
|
Consolidated Profit
|
--
|
1,561.00
|
852.00
|
261.00
|
-933.00
|
611.00
|
Liabilities ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-2,883.00
|
-2,781.00
|
-3,213.00
|
-2,958.00
|
-709.00
|
1,791.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
1.00
|
3.00
|
3.00
|
|||||
|
Non-Current Liabilities
|
16,119.00
|
16,859.00
|
12,693.00
|
12,566.00
|
14,034.00
|
15,035.00
|
|||||
|
Current Liabilities
|
43,904.00
|
38,897.00
|
35,640.00
|
33,740.00
|
30,550.00
|
27,624.00
|
|||||
|
Total Liabilities
|
57,299.00
|
53,122.00
|
45,121.00
|
43,349.00
|
43,878.00
|
44,453.00
|
Assets ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
18,546.00
|
16,749.00
|
10,237.00
|
9,612.00
|
10,943.00
|
13,405.00
|
|||||
|
Current Assets
|
38,753.00
|
36,373.00
|
34,884.00
|
33,737.00
|
32,935.00
|
31,048.00
|
|||||
|
Total Assets
|
57,299.00
|
53,122.00
|
45,121.00
|
43,349.00
|
43,878.00
|
44,453.00
|
|||||
|
Total Debt*
|
9,948.00
|
9,345.00
|
5,609.00
|
5,176.00
|
5,805.00
|
6,715.00
|
|||||
|
Net Current Assets
|
--
|
-2,524.00
|
-756.00
|
127.00
|
2,385.00
|
3,424.00
|
Cashflow ($ Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5,174.00
|
2,397.00
|
3,762.00
|
2,839.00
|
3,122.00
|
2,429.00
|
|||||
|
Cash Flow from Investing Activities
|
-2,584.00
|
-5,605.00
|
-1,849.00
|
-454.00
|
567.00
|
-378.00
|
|||||
|
Cash from Financing Activities
|
-1,602.00
|
1,952.00
|
-847.00
|
-3,051.00
|
-2,463.00
|
-1,317.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-666.00
|
1,226.00
|
745.00
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
7.23
|
6.50
|
3.48
|
1.30
|
-3.41
|
2.09
|
|||||
|
Cash EPS ($)
|
7.23
|
9.80
|
6.38
|
4.02
|
-0.89
|
4.76
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
6.11
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
21.83
|
9.99
|
15.36
|
11.18
|
11.35
|
8.29
|
|||||
|
Free Cash Flow per Share ($)
|
19.09
|
7.71
|
13.27
|
9.28
|
9.95
|
6.92
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
25.15
|
34.84
|
36.93
|
9.02
|
-13.79
|
7.16
|
|||||
|
ROE (%)
|
-60.52
|
-52.09
|
-27.61
|
-18.00
|
-173.38
|
34.13
|
|||||
|
ROA (%)
|
3.10
|
3.18
|
1.93
|
0.76
|
-2.12
|
1.43
|
|||||
|
EBIT Margin (%)
|
0.99
|
1.04
|
0.55
|
0.36
|
-0.35
|
0.31
|
|||||
|
Net Margin (%)
|
0.67
|
0.70
|
0.38
|
0.16
|
-0.52
|
0.38
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.14
|
-0.02
|
0.11
|
0.13
|
0.12
|
0.06
|
|||||
|
EBIT Growth (%)
|
8.89
|
84.98
|
67.60
|
217.27
|
-226.64
|
114.23
|
|||||
|
Net Profit Growth (%)
|
9.80
|
83.22
|
158.18
|
135.18
|
-253.52
|
116.54
|
|||||
|
EPS Growth (%)
|
0.11
|
0.87
|
1.68
|
1.38
|
-2.64
|
1.17
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
32.85
|
25.83
|
28.27
|
72.79
|
-15.32
|
27.38
|
|||||
|
Price / Book Value
|
-19.53
|
-14.50
|
-7.50
|
-8.12
|
-20.27
|
9.34
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.65
|
14.74
|
12.42
|
17.46
|
281.13
|
15.58
|
|||||
|
Close Price ($)
|
237.56
|
168.00
|
98.32
|
94.57
|
52.27
|
57.09
|
|||||
|
High Price ($)
|
240.93
|
168.40
|
116.04
|
95.10
|
64.53
|
62.96
|
|||||
|
Low Price ($)
|
137.75
|
93.17
|
85.12
|
51.32
|
45.85
|
44.65
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-3.45
|
-3.36
|
-1.75
|
-1.75
|
-8.19
|
3.75
|
|||||
|
Short term debt to equity ratio
|
-0.72
|
-0.26
|
-0.17
|
-0.30
|
-0.96
|
0.54
|
|||||
|
Current Ratio
|
0.88
|
0.94
|
0.98
|
1.00
|
1.08
|
1.12
|
|||||
|
Quick Ratio
|
0.49
|
0.50
|
0.56
|
0.52
|
0.57
|
0.60
|
|||||
|
Interest Coverage
|
7.25
|
10.77
|
24.55
|
8.89
|
-4.33
|
2.79
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.43
|
5.95
|
5.33
|
5.42
|
5.83
|
5.60
|
|||||
|
Asset Turnover
|
4.61
|
4.53
|
5.13
|
4.70
|
4.11
|
3.81
|
|||||
|
Receivable days
|
19.43
|
20.78
|
18.67
|
19.32
|
19.82
|
19.52
|
|||||
|
Inventory Days
|
25.49
|
27.08
|
25.87
|
29.27
|
31.58
|
32.60
|
|||||
|
Payable days
|
54.53
|
56.62
|
51.35
|
52.60
|
53.09
|
52.87
|
|||||
|
Cash Conversion Cycle
|
-9.60
|
-8.76
|
-6.81
|
-4.01
|
-1.70
|
-0.75
|