Funny Software Peer Comparison

BSE: 539169

₹0.37

₹0.01 (2.78%)

As on 14-Jun-2021IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Edit

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	1	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	0	14,670	2,702	6,591	5
Net Profit (₹ Cr)	0.03	1,343.30	260.66	628.38	1.29
Net Margin (%)	10.36	9.19	9.55	9.42	25.61
RoE (%)	0.13	22.16	40.04	18.39	--
Price to Earnings	--	25.24	121.43	28.66	--
Price-To-Book	0.03	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	--	7,177.70	142.79	2,035.74	0.00
Total Income	0.39	7,244.60	144.29	2,051.50	0.00
Total Expenditure	0.38	6,041.80	128.41	1,728.60	0.11
EBITDA	-0.38	1,135.90	14.38	307.14	-0.11
Depreciation	0.00	224.10	1.45	133.17	--
EBIT	-0.38	911.80	12.93	173.97	-0.11
Interest	0.00	37.50	3.33	17.25	0.13
Other Income	0.39	66.90	1.50	15.76	0.00
Exceptional Items	--	--	--	5.15	--
Profit before Tax	0.01	941.20	11.10	177.62	-0.24
Provision for Tax	0.00	192.40	2.87	30.52	--
Profit after Tax	0.00	748.80	8.23	147.10	-0.24

Liabilities (₹ Cr)

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	21.64	3,787.90	21.82	1,206.84	-3.53
Minority Interest	--	--	--	2.87	--
Non-Current Liabilities	1.35	222.30	15.19	174.79	3.28
Current Liabilities	3.70	1,452.80	71.87	527.67	0.26
Total Liabilities	26.69	5,673.50	110.20	1,967.53	0.01

Assets (₹ Cr)

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	0.75	2,530.70	8.42	616.47	0.00
Current Assets	25.93	2,932.30	100.46	1,295.70	0.01
Total Assets	26.69	5,673.50	110.20	1,967.53	0.01
Total Debt*	1.73	0.00	29.10	3.13	3.28
Net Current Assets	22.23	1,479.50	28.59	768.03	-0.25
Contingent Liabilities	--	11.20	25.42	16.02	--

Cashflow (₹ Cr)

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	0.28	979.80	-9.87	627.60	-0.09
Cash Flow from Investing Activities	0.54	-224.60	-1.87	-500.84	--
Cash from Financing Activities	-0.52	-602.00	11.76	-114.77	0.09
Net Cash Inflow / Outflow	0.30	153.20	0.03	11.99	0.00

Ratios

Profitability Ratios

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	0.02	27.13	36.93	16.82	0.00
ROE (%)	0.01	21.67	46.41	13.15	0.00
ROA (%)	0.01	14.39	10.35	8.39	-3,483.82
EBIT Margin (%)	--	16.76	11.13	15.86	--
Net Margin (%)	0.69	10.34	5.70	7.17	-1,18,450.00
Cash Profit Margin (%)	--	13.55	6.78	13.77	--

Growth Ratios

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	--	14.62	-8.47	-5.59	--
EBIT Growth (%)	-59.04	10.93	71.06	1.55	-1.51
Net Profit Growth (%)	-75.66	20.48	110.70	-0.45	39.63
EPS Growth (%)	-80.00	20.02	110.70	-1.04	39.63
Book Value Growth (%)	0.01	19.11	59.83	14.20	-13.36

Valuation Ratios

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	3,900.00	0.00	0.00	32.59	0.00
Price / Book Value	0.36	0.00	0.00	3.99	0.00
Dividend Yield (%)	0.00	--	--	0.85	--
EV/EBITDA	1,265.09	-0.95	1.74	12.59	-31.87
Market Cap (₹ Cr)	--	0.00	0.00	4,762.08	--

Solvency Ratios

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.08	0.00	1.33	0.00	-0.93
Short term debt to equity ratio	0.02	0.01	0.59	0.02	--
Current Ratio	7.00	2.02	1.40	2.46	0.02
Quick Ratio	7.00	2.02	0.99	2.46	0.02
Interest Coverage	14.82	26.10	4.33	11.30	-0.83

Operating Efficiency Ratios

	Funny Software	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	--	19.04	39.04	18.55	--
Asset Turnover	0.00	1.38	1.80	1.16	0.00
Receivable days	--	55.45	93.78	74.08	--
Inventory Days	--	0.00	51.70	0.00	--
Payable days	--	--	100.70	0.00	2,385.23
Cash Conversion Cycle	--	--	44.77	74.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly