PNC Infratech Financials

NSE: PNCINFRA | BSE: 539150

₹183.28

up-down-arrow0.17 (0.09%)

As on 07-Sep-2026 09:44IST

Market cap

info icon

₹4,695 Cr

Revenue (TTM)

info icon

₹5,634 Cr

P/E Ratio

info icon

6.4

P/B Ratio

info icon

0.7

Div. Yield

info icon

0.3 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
5,633.76
6,768.68
8,649.87
7,956.08
7,208.04
5,787.57
Total Income
5,815.43
6,942.37
8,740.99
8,036.93
7,300.21
5,895.04
Total Expenditure
4,340.99
4,704.52
6,654.95
6,356.25
5,676.75
4,365.85
EBITDA
1,292.77
2,064.16
1,994.92
1,599.83
1,531.28
1,421.72
Depreciation
130.34
194.52
176.81
253.31
390.19
363.25
EBIT
1,162.43
1,869.64
1,818.11
1,346.52
1,141.09
1,058.48
Interest
518.39
851.77
660.49
469.90
425.32
426.07
Other Income
181.67
173.68
91.12
80.84
92.18
107.47
Exceptional Items
170.62
--
--
--
-1.85
--
Profit before Tax
996.34
1,191.56
1,248.74
957.46
806.09
739.88
Provision for Tax
264.22
376.14
339.32
299.01
225.66
247.24
Profit after Tax
732.12
815.42
909.42
658.45
580.43
492.64
Minority Interest
0.19
0.07
--
--
-0.25
0.48
Share of Associate
--
--
--
--
--
4.27
Consolidated Profit
732.31
815.49
909.42
658.45
580.18
497.38

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
6,813.30
5,989.04
5,184.82
4,285.04
3,628.09
3,053.16
Minority Interest
0.19
-0.07
--
--
-0.22
-0.48
Non-Current Liabilities
5,355.44
9,682.68
8,177.92
6,443.18
5,295.73
4,845.51
Current Liabilities
1,689.72
2,365.53
2,247.48
1,903.90
1,715.23
1,635.54
Total Liabilities
13,858.12
18,058.72
15,610.21
12,632.12
10,644.88
9,575.25

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
684.78
12,611.36
10,946.77
9,408.56
7,750.36
6,723.71
Current Assets
6,284.24
5,425.82
4,663.44
3,223.56
2,886.72
2,810.03
Total Assets
13,858.12
18,058.72
15,610.21
12,632.12
10,644.88
9,575.25
Total Debt*
--
9,344.56
8,016.46
6,271.33
4,778.84
4,188.48
Net Current Assets
4,594.53
3,060.29
2,415.96
1,319.66
1,171.49
1,174.49
Contingent Liabilities
--
2,836.17
2,635.87
3,106.36
3,302.27
2,415.26

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-56.11
-231.19
-1,454.13
-498.58
189.62
Cash Flow from Investing Activities
--
-260.63
-249.59
343.10
24.73
-252.35
Cash from Financing Activities
--
456.08
1,067.20
1,004.98
148.23
63.31
Net Cash Inflow / Outflow
--
139.34
586.42
-106.05
-325.62
0.58

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
23.65
31.79
35.45
25.67
22.62
19.39
Cash EPS (₹) info
28.55
39.37
42.34
35.54
37.84
33.36
Adjusted Book Value (₹) info
278.52
233.46
202.11
167.03
141.42
119.01
Dividend per Share (₹) info
0.33
0.60
0.60
0.50
0.50
0.50
Cash Flow per Share (₹) info
--
-2.19
-9.01
-56.68
-19.43
7.39
Free Cash Flow per Share (₹) info
--
-29.11
-32.51
-75.99
-41.28
-13.16

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
14.32
16.07
15.05
15.74
17.52
ROE (%) info
9.03
14.60
19.21
16.64
17.37
17.57
ROA (%) info
4.59
4.85
6.44
5.66
5.75
5.51
EBIT Margin (%) info
20.63
27.62
21.02
16.92
15.83
18.29
Net Margin (%) info
12.59
11.75
10.40
8.19
7.95
8.36
Cash Profit Margin (%) info
--
14.92
12.56
11.46
13.47
14.79

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-6.48
-21.75
8.72
10.38
24.54
3.30
EBIT Growth (%) info
-9.15
2.83
35.02
18.00
7.80
8.40
Net Profit Growth (%) info
53.52
-10.34
38.12
13.44
17.82
-10.41
EPS Growth (%) info
9.02
-10.33
38.12
13.49
16.65
-9.55
Book Value Growth (%) info
--
15.51
21.00
18.11
18.83
19.53

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
6.41
7.96
12.30
11.25
11.47
13.28
Price / Book Value info
0.66
1.08
2.16
1.73
1.83
2.16
Dividend Yield (%) info
0.33
0.24
0.14
0.17
0.19
0.19
EV/EBITDA info
5.16
6.34
8.55
7.72
6.58
6.44
Close Price (₹) info
228.27
253.20
436.35
288.90
259.15
257.90
High Price (₹) info
331.80
574.80
474.95
354.55
395.90
291.00
Low Price (₹) info
157.95
244.00
273.70
219.00
217.20
90.05
Market Cap (₹ Cr) info
4,694.67
6,490.49
11,188.60
7,407.91
6,652.06
6,603.31

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.69
1.56
1.55
1.46
1.32
1.37
Short term debt to equity ratio info
--
--
0.02
0.05
0.00
0.01
Current Ratio info
3.72
2.29
2.08
1.69
1.68
1.72
Quick Ratio info
3.27
1.93
1.73
1.29
1.40
1.50
Interest Coverage info
2.92
2.40
2.89
3.04
2.90
2.74

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
26.79
18.53
18.88
13.81
9.24
6.79
Asset Turnover info
0.35
0.40
0.61
0.68
0.71
0.65
Receivable days info
--
77.85
57.64
40.48
26.80
21.34
Inventory Days info
--
43.84
32.27
28.56
21.13
19.58
Payable days info
--
163.34
88.95
65.57
70.90
97.74
Cash Conversion Cycle info
--
-41.65
0.96
3.47
-22.97
-56.82
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...