Wardwizard Innovations Financials
BSE: 538970
₹5.70
As on 03-Sep-2026 14:49IST
Market cap
₹174 Cr
Revenue (TTM)
₹276 Cr
P/E Ratio
184.6
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
276.28
|
304.94
|
321.42
|
238.93
|
0.08
|
--
|
|||||
|
Total Income
|
278.30
|
305.35
|
321.63
|
239.28
|
0.18
|
0.14
|
|||||
|
Total Expenditure
|
255.64
|
268.40
|
289.79
|
220.26
|
1.08
|
0.30
|
|||||
|
EBITDA
|
20.64
|
36.54
|
31.63
|
18.66
|
-1.00
|
-0.30
|
|||||
|
Depreciation
|
5.61
|
6.67
|
6.67
|
4.95
|
0.01
|
0.00
|
|||||
|
EBIT
|
15.02
|
29.87
|
24.96
|
13.71
|
-1.01
|
-0.30
|
|||||
|
Interest
|
15.67
|
20.41
|
5.25
|
0.81
|
0.01
|
--
|
|||||
|
Other Income
|
2.02
|
0.41
|
0.21
|
0.36
|
0.10
|
0.14
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.37
|
9.86
|
19.92
|
13.26
|
-0.91
|
-0.17
|
|||||
|
Provision for Tax
|
0.43
|
3.51
|
6.48
|
4.41
|
0.01
|
0.00
|
|||||
|
Profit after Tax
|
0.94
|
6.36
|
13.44
|
8.85
|
-0.92
|
-0.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.94
|
6.36
|
13.44
|
8.85
|
-0.92
|
-0.17
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
150.34
|
104.67
|
101.26
|
88.18
|
10.68
|
6.17
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
0.21
|
0.21
|
|||||
|
Non-Current Liabilities
|
4.83
|
5.11
|
11.54
|
13.65
|
0.01
|
--
|
|||||
|
Current Liabilities
|
236.91
|
305.92
|
174.42
|
128.95
|
0.45
|
0.05
|
|||||
|
Total Liabilities
|
392.08
|
416.60
|
287.65
|
231.23
|
11.35
|
6.43
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
61.56
|
80.96
|
73.58
|
82.49
|
5.38
|
6.36
|
|||||
|
Current Assets
|
323.97
|
334.73
|
213.64
|
148.29
|
5.96
|
0.08
|
|||||
|
Total Assets
|
392.08
|
416.60
|
287.65
|
231.23
|
11.35
|
6.43
|
|||||
|
Total Debt*
|
--
|
196.47
|
82.91
|
12.00
|
--
|
--
|
|||||
|
Net Current Assets
|
87.05
|
28.81
|
39.22
|
19.34
|
5.51
|
0.02
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-68.99
|
-62.77
|
-18.33
|
-4.98
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-19.27
|
-7.55
|
-21.42
|
-0.42
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
92.59
|
64.20
|
33.90
|
6.76
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
4.33
|
-6.11
|
-5.85
|
1.36
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.03
|
0.24
|
0.50
|
0.33
|
-0.12
|
-0.03
|
|||||
|
Cash EPS (₹)
|
0.03
|
0.49
|
0.75
|
0.52
|
-0.12
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
5.00
|
3.91
|
3.78
|
3.30
|
0.81
|
0.92
|
|||||
|
Dividend per Share (₹)
|
--
|
0.10
|
0.15
|
0.10
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.65
|
-2.41
|
-0.70
|
-6.80
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-3.81
|
-3.06
|
-1.58
|
-7.52
|
-0.25
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
12.48
|
17.70
|
25.38
|
-10.75
|
-2.67
|
|||||
|
ROE (%)
|
0.73
|
6.17
|
14.18
|
18.78
|
-15.00
|
-2.72
|
|||||
|
ROA (%)
|
0.23
|
1.81
|
5.19
|
7.31
|
-10.34
|
-2.59
|
|||||
|
EBIT Margin (%)
|
5.44
|
9.80
|
7.77
|
5.74
|
-1,255.07
|
--
|
|||||
|
Net Margin (%)
|
0.34
|
2.08
|
4.18
|
3.70
|
-506.98
|
-125.24
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.11
|
6.06
|
5.72
|
-874.98
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.33
|
-5.13
|
34.53
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-43.08
|
19.67
|
82.01
|
--
|
-230.83
|
-27.43
|
|||||
|
Net Profit Growth (%)
|
-81.79
|
-52.68
|
51.78
|
1,062.92
|
-439.87
|
-5,984.56
|
|||||
|
EPS Growth (%)
|
-83.39
|
-52.68
|
51.79
|
372.54
|
-377.64
|
-7,827.27
|
|||||
|
Book Value Growth (%)
|
--
|
3.36
|
14.83
|
1,346.78
|
-1.14
|
-2.68
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
184.58
|
72.18
|
107.41
|
152.56
|
--
|
--
|
|||||
|
Price / Book Value
|
1.16
|
4.50
|
14.63
|
15.31
|
8.65
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
0.55
|
0.26
|
0.19
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.21
|
17.81
|
48.96
|
71.04
|
-57.20
|
-39.34
|
|||||
|
Close Price (₹)
|
6.82
|
17.60
|
55.36
|
50.47
|
6.99
|
--
|
|||||
|
High Price (₹)
|
14.91
|
73.31
|
84.27
|
78.91
|
7.22
|
--
|
|||||
|
Low Price (₹)
|
5.05
|
16.85
|
32.35
|
46.57
|
6.86
|
--
|
|||||
|
Market Cap (₹ Cr)
|
173.87
|
471.07
|
1,481.26
|
1,350.39
|
52.74
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
1.88
|
0.82
|
0.14
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
1.74
|
0.69
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.37
|
1.09
|
1.22
|
1.15
|
13.35
|
1.41
|
|||||
|
Quick Ratio
|
1.13
|
0.88
|
0.78
|
0.62
|
8.79
|
1.41
|
|||||
|
Interest Coverage
|
1.09
|
1.48
|
4.79
|
17.37
|
-160.83
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
70.76
|
51.06
|
20.68
|
6.77
|
129.91
|
--
|
|||||
|
Asset Turnover
|
0.69
|
0.90
|
1.28
|
1.99
|
0.01
|
--
|
|||||
|
Receivable days
|
--
|
127.90
|
45.43
|
12.31
|
365.00
|
--
|
|||||
|
Inventory Days
|
--
|
82.39
|
80.51
|
53.58
|
7,136.12
|
--
|
|||||
|
Payable days
|
--
|
113.73
|
83.62
|
43.69
|
381.53
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
96.56
|
42.32
|
22.20
|
7,119.59
|
--
|