OP Chains Financials

BSE: 539116

₹30.90

₹1.40 (4.75%)

As on 09-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

20.5

P/B Ratio

0.6

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	1.93	8.18	13.59	1.49	0.97	0.96
Total Income	3.46	9.56	14.39	3.89	0.97	1.03
Total Expenditure	2.07	5.97	12.09	1.56	0.91	0.94
EBITDA	-0.14	2.21	1.50	-0.07	0.06	0.02
Depreciation	--	--	--	--	--	--
EBIT	-0.14	2.21	1.50	-0.07	0.06	0.02
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	1.53	1.38	0.80	2.40	0.00	0.07
Exceptional Items	--	--	--	--	--	--
Profit before Tax	1.39	3.59	2.31	2.33	0.06	0.09
Provision for Tax	0.36	0.87	0.45	0.02	0.01	0.01
Profit after Tax	1.03	2.71	1.86	2.31	0.05	0.08

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	38.02	36.99	34.27	32.52	30.60	30.55
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Current Liabilities	0.39	0.92	0.47	0.02	0.02	0.03
Total Liabilities	38.41	37.91	34.74	32.54	30.62	30.58

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	23.21	21.96	12.29	18.82	27.38	27.56
Current Assets	15.20	15.95	22.45	13.72	3.23	3.02
Total Assets	38.41	37.91	34.74	32.54	30.62	30.58
Total Debt*	--	--	--	--	--	--
Net Current Assets	14.81	15.03	21.98	13.69	3.21	2.99
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	-0.25	8.30	-6.66	-8.19	-0.16	-0.17
Cash Flow from Investing Activities	0.28	-8.30	6.66	8.17	0.18	0.17
Cash from Financing Activities	--	--	--	--	--	--
Net Cash Inflow / Outflow	0.03	0.00	0.00	-0.02	0.02	0.00

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	1.51	3.96	2.71	3.37	0.07	0.12
Cash EPS (₹)	1.51	3.96	2.71	3.37	0.07	0.12
Adjusted Book Value (₹)	55.50	53.99	50.03	47.47	44.66	44.59
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	-0.36	12.11	-9.73	-11.96	-0.23	-0.25
Free Cash Flow per Share (₹)	2.68	14.12	-10.05	-11.96	-0.23	-0.24

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	3.71	10.07	6.91	7.37	0.19	0.30
ROE (%)	2.76	7.62	5.56	7.32	0.16	0.26
ROA (%)	2.71	7.47	5.52	7.31	0.16	0.26
EBIT Margin (%)	-7.31	27.01	11.06	-4.90	5.87	2.38
Net Margin (%)	29.85	28.39	12.91	59.42	4.99	7.75
Cash Profit Margin (%)	53.49	33.17	13.67	155.27	4.99	8.30

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	-76.38	-39.77	813.92	53.00	1.36	-93.52
EBIT Growth (%)	-106.40	47.02	2,165.04	-227.69	149.61	-66.57
Net Profit Growth (%)	-61.91	46.14	-19.54	4,659.85	-39.06	47.25
EPS Growth (%)	-61.91	46.14	-19.54	4,660.31	-39.07	47.28
Book Value Growth (%)	2.80	7.92	5.39	6.28	0.16	0.20

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	--	--	--	6.42	158.88	94.66
Price / Book Value	--	--	--	0.46	0.25	0.25
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	4.90	1.91	2.97	6.37	134.62	82.58
Close Price (₹)	--	--	--	21.65	11.25	11.00
High Price (₹)	--	--	--	21.65	11.30	11.00
Low Price (₹)	--	--	--	11.25	11.00	11.00
Market Cap (₹ Cr)	--	--	--	14.83	7.71	7.54

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	39.22	17.25	48.07	624.46	162.57	95.21
Quick Ratio	39.22	17.25	35.62	18.07	5.99	2.89
Interest Coverage	--	--	--	--	900.76	2,375.26

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	775.86	183.86	118.18	--	--	--
Asset Turnover	0.05	0.23	0.40	0.05	0.03	0.03
Receivable days	2,836.62	693.66	431.37	--	--	--
Inventory Days	--	--	256.96	2,017.08	1,134.48	983.10
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	1,134.48	--